| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.53M | 24.36M | 29.33M | 2.86M | 2.37M | 2.37M |
| Gross Profit | 38.40M | 46.69M | 59.16M | 3.40M | 4.31M | 20.86M |
| EBITDA | -17.08M | -18.99M | -70.79M | -53.86M | -32.92M | -16.28M |
| Net Income | -30.95M | -24.91M | -76.40M | -58.57M | -36.00M | -21.74M |
Balance Sheet | ||||||
| Total Assets | 126.55M | 91.82M | 132.26M | 170.19M | 165.00M | 53.69M |
| Cash, Cash Equivalents and Short-Term Investments | 40.26M | 10.29M | 65.17M | 81.18M | 105.66M | 12.69M |
| Total Debt | 21.57M | 3.71M | 4.03M | 6.27M | 3.83M | 3.89M |
| Total Liabilities | 36.63M | 20.90M | 36.43M | 61.10M | 13.70M | 10.34M |
| Stockholders Equity | 89.92M | 70.92M | 95.83M | 109.10M | 151.29M | 43.35M |
Cash Flow | ||||||
| Free Cash Flow | -54.98M | -54.55M | -76.91M | -43.29M | -50.92M | -37.63M |
| Operating Cash Flow | -28.07M | -26.43M | -42.66M | -7.87M | -25.13M | -16.83M |
| Investing Cash Flow | -26.91M | -28.12M | -34.25M | -35.42M | -25.79M | -20.80M |
| Financing Cash Flow | 53.93M | -327.00K | 60.89M | 18.81M | 143.89M | 38.94M |