Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 488.50M | 500.30M | 499.10M | 488.40M | 437.10M | 411.80M |
Gross Profit | 386.20M | 395.00M | 263.50M | 312.30M | 263.70M | 247.70M |
EBITDA | 31.30M | 137.40M | 36.50M | -9.30M | 45.80M | 20.60M |
Net Income | -69.20M | -21.90M | -21.90M | -93.60M | -40.00M | -67.00M |
Balance Sheet | ||||||
Total Assets | 3.37B | 3.45B | 3.69B | 4.20B | 3.47B | 3.20B |
Cash, Cash Equivalents and Short-Term Investments | 957.70M | 651.10M | 566.10M | 97.90M | 354.00M | 290.10M |
Total Debt | 2.60B | 2.73B | 131.00M | 3.46B | 572.30M | 358.70M |
Total Liabilities | 2.84B | 2.90B | 3.21B | 3.73B | 2.93B | 2.61B |
Stockholders Equity | 520.70M | 559.20M | 480.20M | 470.50M | 548.00M | 588.00M |
Cash Flow | ||||||
Free Cash Flow | -110.80M | 304.60M | -55.10M | 831.60M | -89.20M | -204.50M |
Operating Cash Flow | 20.40M | 436.30M | -312.00M | 923.30M | 1.10M | -130.00M |
Investing Cash Flow | -131.10M | -131.70M | -96.70M | -91.60M | -90.20M | -74.50M |
Financing Cash Flow | 56.40M | -3.20M | -387.10M | 11.60M | -8.20M | 119.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 13.53B | 9.71 | ― | ― | 4.14% | 10.95% | |
70 Neutral | 8.74B | 10.01 | ― | 2.00% | 23.24% | 6.30% | |
65 Neutral | 11.92B | 5.99 | 22.81% | ― | 18.25% | 56.05% | |
61 Neutral | 6.00B | 58.88 | 2.24% | ― | -1.57% | ― | |
58 Neutral | kr558.46M | ― | -13.39% | ― | -15.87% | -923.23% | |
46 Neutral | 5.83B | -3.43 | -13.35% | ― | -10.09% | -1.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |