Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.03B | 19.88B | 19.49B | 17.79B | 16.88B | Gross Profit |
7.82B | 10.47B | 8.05B | 8.23B | 7.38B | EBIT |
7.50B | 4.35B | 154.00M | 6.47B | 4.70B | EBITDA |
9.46B | 5.83B | 2.48B | 7.68B | 6.96B | Net Income Common Stockholders |
-3.70B | -188.00M | -4.47B | 3.13B | 1.88B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.50B | 3.77B | 3.43B | 4.46B | 2.04B | Total Assets |
78.25B | 90.21B | 88.71B | 88.91B | 80.77B | Total Debt |
51.41B | 60.48B | 57.23B | 53.31B | 49.57B | Net Debt |
48.91B | 56.86B | 53.80B | 48.84B | 47.54B | Total Liabilities |
62.78B | 71.28B | 67.51B | 64.22B | 58.80B | Stockholders Equity |
13.39B | 16.75B | 18.54B | 21.70B | 19.12B |
Cash Flow | Free Cash Flow | |||
3.83B | 4.96B | 6.14B | 9.71B | 8.04B | Operating Cash Flow |
4.42B | 5.11B | 6.51B | 10.04B | 8.72B | Investing Cash Flow |
9.20B | -2.56B | -6.58B | -8.01B | -5.44B | Financing Cash Flow |
-15.29B | -2.26B | -2.23B | 401.00M | -2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | kr271.27B | 7.86 | 17.65% | 8.97% | 0.71% | -1.05% | |
73 Outperform | kr324.58B | 9.15 | 15.39% | 5.57% | 0.41% | -8.47% | |
69 Neutral | kr887.19B | 20.46 | 5.42% | 1.66% | -3.74% | -73.16% | |
68 Neutral | kr887.19B | 20.55 | 5.42% | 1.66% | -3.74% | -73.16% | |
65 Neutral | €7.55B | 11.91 | 26.39% | ― | 23.77% | 58.98% | |
64 Neutral | $12.61B | 9.79 | 7.95% | 16985.69% | 12.77% | -3.98% | |
46 Neutral | kr3.69B | ― | -26.06% | ― | -10.75% | -4961.15% |