| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.50M | 13.77M | 16.18M | 15.18M | 12.51M | 7.81M |
| Gross Profit | 3.87M | 518.13K | 16.18M | 3.87M | 12.37M | 7.81M |
| EBITDA | 3.23M | 518.13K | -2.09M | 7.09M | 2.57M | 1.07M |
| Net Income | -8.41M | -6.92M | -6.45M | 3.20M | 92.32K | -815.03K |
Balance Sheet | ||||||
| Total Assets | 18.70M | 19.15M | 30.51M | 38.70M | 41.31M | 32.28M |
| Cash, Cash Equivalents and Short-Term Investments | 435.91K | 654.30K | 723.39K | 536.03K | 577.74K | 13.32M |
| Total Debt | 3.98M | 3.93M | 4.81M | 3.58M | 831.66K | 1.31K |
| Total Liabilities | 8.74M | 9.16M | 11.34M | 13.13M | 18.94M | 3.63M |
| Stockholders Equity | 9.96M | 9.95M | 19.17M | 25.57M | 22.37M | 23.29M |
Cash Flow | ||||||
| Free Cash Flow | 2.40M | 3.85M | -363.54K | -773.78K | -3.04M | 654.05K |
| Operating Cash Flow | 3.84M | 3.88M | 3.13M | 2.65M | 1.45M | 659.81K |
| Investing Cash Flow | -3.33M | -3.21M | -3.49M | -5.04M | -14.78M | -4.54M |
| Financing Cash Flow | -361.29K | -726.55K | 537.79K | 2.34M | 795.50K | 14.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr49.88M | -38.58 | -4.02% | ― | -0.94% | -656.06% | |
49 Neutral | kr134.96M | -1.47 | ― | ― | -17.28% | -13.86% | |
49 Neutral | kr231.72M | -3.66 | -51.35% | ― | ― | 9.40% | |
44 Neutral | kr28.03M | -3.61 | 209.66% | ― | -4.19% | 27.20% | |
44 Neutral | kr176.75M | -509.36 | -1291.15% | ― | ― | 49.74% | |
41 Neutral | kr376.14M | -2.24 | -108.15% | ― | 106.74% | 89.96% |