| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.13M | 30.24M | 28.95M | 28.43M | 24.54M |
| Gross Profit | 36.56M | 40.08M | 43.73M | 28.24M | 24.16M |
| EBITDA | 3.57M | 5.07M | 1.79M | 4.13M | 90.88K |
| Net Income | -2.07M | 775.00K | 212.00K | 2.90M | -1.20M |
Balance Sheet | |||||
| Total Assets | 62.12M | 67.74M | 49.77M | 31.39M | 29.20M |
| Cash, Cash Equivalents and Short-Term Investments | 14.95M | 21.86M | 9.85M | 5.74M | 8.48M |
| Total Debt | 0.00 | 3.67M | 5.95M | 0.00 | 1.08K |
| Total Liabilities | 11.62M | 15.42M | 19.05M | 9.98M | 10.74M |
| Stockholders Equity | 50.50M | 52.32M | 30.72M | 21.40M | 18.46M |
Cash Flow | |||||
| Free Cash Flow | -3.24M | -5.61M | -9.07M | -2.20M | 272.26K |
| Operating Cash Flow | 5.00M | 4.61M | 5.97M | 7.30M | 4.61M |
| Investing Cash Flow | -8.24M | -10.70M | -16.73M | -9.50M | -4.34M |
| Financing Cash Flow | -3.67M | 18.11M | 14.87M | -540.00K | 3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr180.15M | -1.58 | ― | ― | ― | 68.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr49.88M | -38.58 | -4.02% | ― | -0.94% | -656.06% | |
49 Neutral | kr134.96M | -1.47 | ― | ― | -17.28% | -13.86% | |
46 Neutral | kr88.78M | -3.63 | -202.18% | ― | -100.00% | -225.82% | |
44 Neutral | kr28.03M | -3.61 | 209.66% | ― | -4.19% | 27.20% | |
43 Neutral | kr51.02M | -12.22 | ― | ― | -9.56% | 51.30% |