| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 10.00K | 0.00 | 0.00 |
| Gross Profit | 28.33M | -164.70K | -50.22M | 12.29M | 7.20M | 332.76K |
| EBITDA | -14.02M | -33.54M | -67.25M | -13.73M | -10.09M | -8.37M |
| Net Income | -38.87M | -34.35M | -67.98M | -13.99M | -10.48M | -8.82M |
Balance Sheet | ||||||
| Total Assets | 87.94M | 83.28M | 102.64M | 119.82M | 117.82M | 78.04M |
| Cash, Cash Equivalents and Short-Term Investments | 27.94M | 23.72M | 43.30M | 11.26M | 42.67M | 22.45M |
| Total Debt | 5.40M | 6.35M | 8.25M | 2.17M | 2.80M | 3.42M |
| Total Liabilities | 13.59M | 15.94M | 20.60M | 22.17M | 6.53M | 6.35M |
| Stockholders Equity | 74.35M | 67.34M | 82.04M | 97.65M | 111.29M | 71.69M |
Cash Flow | ||||||
| Free Cash Flow | -39.30M | -38.25M | -26.82M | -31.14M | -29.24M | -24.18M |
| Operating Cash Flow | -12.62M | -12.99M | -25.05M | -7.38M | -9.65M | -9.41M |
| Investing Cash Flow | -25.71M | -24.28M | -1.77M | -23.76M | -19.59M | -14.76M |
| Financing Cash Flow | 43.44M | 17.69M | 58.87M | -276.28K | 49.46M | 21.21M |