Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
20.25M | 14.54M | 1.44M | 1.55M | 12.91M | 16.14M | Gross Profit |
616.00K | 4.29M | -76.00K | 3.23M | 4.92M | 14.99M | EBIT |
-53.17M | -59.26M | -69.96M | -50.14M | -39.03M | -20.11M | EBITDA |
-37.19M | -45.17M | -62.12M | -38.36M | -31.13M | -13.05M | Net Income Common Stockholders |
-59.03M | -65.63M | -75.16M | -55.09M | -50.13M | -24.83M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
28.35M | 48.43M | 10.05M | 70.32M | 11.70M | 67.98M | Total Assets |
125.09M | 143.10M | 77.43M | 154.51M | 98.32M | 146.34M | Total Debt |
7.24M | 50.94M | 666.00K | 4.69M | 9.79M | 12.96M | Net Debt |
-21.10M | 2.51M | -9.39M | -65.63M | -1.20M | -53.40M | Total Liabilities |
61.15M | 68.99M | 79.33M | 81.36M | 46.72M | 53.38M | Stockholders Equity |
63.94M | 74.11M | -1.90M | 73.16M | 51.60M | 92.97M |
Cash Flow | Free Cash Flow | ||||
-90.17M | -81.48M | -56.83M | -53.78M | -53.74M | -49.86M | Operating Cash Flow |
-89.91M | -80.73M | -35.85M | -45.22M | -46.49M | -43.34M | Investing Cash Flow |
-256.00K | -742.00K | -20.35M | -7.14M | -7.25M | -6.52M | Financing Cash Flow |
89.12M | 120.23M | -4.09M | 111.70M | -1.64M | 115.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | $5.15B | 3.02 | -44.64% | 2.82% | 16.45% | -0.47% | |
44 Neutral | kr111.77M | ― | -151.10% | ― | 230.57% | 46.64% | |
38 Underperform | €67.38M | ― | -105.78% | ― | 58.72% | 70.69% | |
34 Underperform | kr107.78M | ― | -82.34% | ― | ― | 35.61% | |
32 Underperform | €153.52M | ― | -186.40% | ― | ― | 24.47% |