Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 99.00K | 30.00K | 270.00K | 16.63M | 17.32M | 14.90M |
Gross Profit | 25.78M | 16.81M | 19.87M | 33.27M | 34.64M | 29.80M |
EBITDA | -23.78M | -20.32M | 42.00K | -13.07M | -7.52M | -6.50M |
Net Income | -24.07M | -20.55M | -16.48M | -13.07M | -7.58M | -6.50M |
Balance Sheet | ||||||
Total Assets | 143.69M | 133.23M | 123.19M | 111.62M | 91.69M | 100.82M |
Cash, Cash Equivalents and Short-Term Investments | 11.51M | 15.50M | 22.03M | 32.04M | 28.84M | 55.98M |
Total Debt | 0.00 | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K |
Total Liabilities | 8.87M | 9.40M | 9.33M | 6.09M | 3.22M | 4.79M |
Stockholders Equity | 134.82M | 123.82M | 113.86M | 105.53M | 88.47M | 96.02M |
Cash Flow | ||||||
Free Cash Flow | -42.41M | -37.05M | -34.82M | -26.95M | -27.14M | -21.17M |
Operating Cash Flow | -22.73M | -20.27M | -15.21M | -10.31M | -9.82M | -6.27M |
Investing Cash Flow | -25.68M | -16.78M | -19.60M | -16.63M | -17.32M | -14.90M |
Financing Cash Flow | 54.93M | 30.52M | 24.80M | 30.15M | 0.00 | 43.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | kr181.11M | ― | -20.22% | ― | -67.00% | 23.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | €104.71M | ― | -89.24% | ― | -15.28% | 36.01% | |
42 Neutral | €56.44M | ― | -1117.29% | ― | ― | 21.80% | |
41 Neutral | €103.82M | ― | -180.76% | ― | 167.59% | 48.11% | |
41 Neutral | €171.96M | ― | -146.43% | ― | 31.03% | 55.25% | |
34 Underperform | €118.82M | ― | -101.53% | ― | ― | 65.16% |