| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 265.48M | 283.43M | 362.18M | 327.77M | 286.58M | 217.57M |
| Gross Profit | 248.33M | 222.07M | 190.36M | 198.13M | 183.22M | 121.76M |
| EBITDA | 67.50M | 57.76M | 25.33M | 72.71M | 56.80M | -6.80M |
| Net Income | 159.00K | -3.22M | 561.00K | 11.30M | 7.03M | -17.37M |
Balance Sheet | ||||||
| Total Assets | 367.33M | 402.05M | 435.04M | 460.78M | 476.57M | 411.99M |
| Cash, Cash Equivalents and Short-Term Investments | 93.75M | 121.83M | 122.43M | 125.94M | 95.52M | 160.63M |
| Total Debt | 12.05M | 19.94M | 29.00M | 40.62M | 45.66M | 54.35M |
| Total Liabilities | 60.95M | 67.08M | 95.81M | 124.79M | 153.15M | 98.14M |
| Stockholders Equity | 306.38M | 334.97M | 339.22M | 335.99M | 323.42M | 313.84M |
Cash Flow | ||||||
| Free Cash Flow | 19.88M | 22.29M | 8.90M | 36.85M | 12.76M | 4.67M |
| Operating Cash Flow | 68.19M | 68.79M | 42.97M | 68.00M | 50.02M | 37.87M |
| Investing Cash Flow | -48.35M | -56.35M | -37.07M | -34.46M | -100.40M | -35.84M |
| Financing Cash Flow | -38.17M | -10.88M | -10.38M | -10.38M | -14.92M | -21.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $752.18M | 9.34 | ― | 9.17% | -14.68% | -30.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | kr238.98M | ― | -3.04% | 11.09% | -3.51% | -192.91% | |
46 Neutral | kr35.99M | -19.75 | ― | ― | -18.60% | -118.88% | |
41 Neutral | kr167.98M | ― | -541.56% | ― | 31.74% | 21.54% | |
41 Neutral | €69.14M | -0.47 | -295.85% | ― | -12.12% | 23.81% |