Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
265.09M | 237.20M | 254.06M | 124.04M | 4.60M | Gross Profit |
118.36M | 103.94M | 72.70M | 42.78M | 6.42M | EBIT |
2.62M | -96.73M | -83.22M | -45.75M | -22.34M | EBITDA |
7.79M | 8.88M | 11.91M | -10.48M | -13.44M | Net Income Common Stockholders |
-128.98M | -53.15M | -103.11M | -50.40M | -22.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.41M | 25.05M | 40.99M | 87.46M | 4.86M | Total Assets |
193.06M | 984.52M | 383.00M | 304.26M | 72.26M | Total Debt |
29.18M | 40.40M | 56.85M | 46.49M | 0.00 | Net Debt |
19.77M | 15.34M | 15.86M | -40.97M | -4.86M | Total Liabilities |
112.17M | 838.45M | 221.49M | 101.00M | 4.60M | Stockholders Equity |
80.89M | 146.07M | 161.51M | 203.25M | 67.66M |
Cash Flow | Free Cash Flow | |||
-19.36M | -35.27M | 7.18M | -3.42M | -17.60M | Operating Cash Flow |
-9.01M | -1.42M | 43.10M | 3.93M | -10.36M | Investing Cash Flow |
-44.04M | -55.08M | -141.24M | -73.01M | 3.05M | Financing Cash Flow |
37.28M | 40.27M | 47.73M | 151.56M | 10.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $13.44B | 7.15 | -2.73% | 3.79% | 2.11% | -39.64% | |
51 Neutral | kr6.89M | ― | -39.62% | ― | 16.78% | 12.64% | |
47 Neutral | kr46.68M | ― | -78.42% | ― | -10.10% | 15.98% | |
41 Neutral | kr149.08M | ― | -594.93% | ― | 13.74% | 21.17% | |
39 Underperform | kr22.29M | ― | -25.37% | ― | -23.00% | 74.94% | |
26 Underperform | €47.11M | ― | -730.10% | ― | -70.70% | -19.31% |