Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
704.80M | 685.74M | 577.12M | 491.80M | 404.10M | 338.69M | Gross Profit |
252.90M | 330.78M | 278.99M | 315.41M | 260.17M | 171.81M | EBIT |
138.19M | 134.31M | 114.57M | 91.02M | 76.03M | 83.20M | EBITDA |
195.50M | 211.22M | 180.07M | 137.34M | 119.91M | 102.50M | Net Income Common Stockholders |
94.05M | 89.39M | 83.38M | 67.82M | 58.69M | 62.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
30.02M | 49.05M | 30.02M | 35.41M | 55.17M | 64.66M | Total Assets |
696.93M | 920.69M | 696.93M | 663.93M | 665.09M | 364.35M | Total Debt |
169.19M | 252.31M | 169.19M | 224.15M | 254.16M | 97.67M | Net Debt |
139.17M | 203.26M | 139.17M | 188.74M | 198.99M | 33.01M | Total Liabilities |
432.25M | 609.23M | 432.25M | 458.61M | 530.02M | 253.51M | Stockholders Equity |
264.68M | 311.45M | 264.68M | 205.32M | 135.07M | 110.84M |
Cash Flow | Free Cash Flow | ||||
181.21M | 155.20M | 112.32M | 90.09M | 102.39M | 101.11M | Operating Cash Flow |
201.70M | 196.47M | 142.50M | 118.63M | 124.64M | 119.09M | Investing Cash Flow |
-64.18M | -193.94M | -30.14M | -28.57M | -223.80M | -25.86M | Financing Cash Flow |
-148.78M | 15.65M | -118.30M | -112.70M | 89.02M | -58.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | kr1.14B | 14.13 | 25.51% | 5.93% | 1.57% | -1.85% | |
77 Outperform | kr1.61B | 25.76 | 13.40% | 1.41% | 9.87% | -14.05% | |
74 Outperform | kr5.37B | 57.13 | 29.90% | 0.85% | 17.11% | 9.23% | |
71 Outperform | kr3.03B | 14.66 | 18.16% | 1.69% | 1.45% | 3.17% | |
69 Neutral | kr564.92M | 6.51 | 42.33% | 5.44% | 6.75% | 119.93% | |
60 Neutral | $11.64B | 10.63 | -6.94% | 2.93% | 7.63% | -11.15% | |
60 Neutral | kr3.81B | 45.49 | 1.97% | 2.60% | -9.43% | -58.34% |