Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.17B | 1.13B | 1.14B | 1.15B | 921.89M | 851.38M | Gross Profit |
248.40M | 286.00M | 180.60M | 358.18M | 146.28M | 115.45M | EBIT |
34.50M | 26.30M | 86.10M | 137.67M | 70.56M | 42.38M | EBITDA |
147.40M | 137.60M | 108.70M | 160.44M | 85.07M | 70.06M | Net Income Common Stockholders |
84.60M | 83.30M | 60.50M | 103.30M | 45.29M | 22.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
77.70M | 77.70M | 48.90M | 83.39M | 54.24M | 46.39M | Total Assets |
885.30M | 885.30M | 632.60M | 622.98M | 559.72M | 512.20M | Total Debt |
0.00 | 0.00 | 171.00M | 100.03M | 104.52M | 115.08M | Net Debt |
225.30M | 225.30M | 122.10M | 16.64M | 50.28M | 68.69M | Total Liabilities |
623.10M | 623.10M | 452.40M | 395.03M | 365.11M | 346.31M | Stockholders Equity |
232.50M | 232.50M | 156.70M | 194.95M | 174.32M | 125.99M |
Cash Flow | Free Cash Flow | ||||
14.90M | -19.50M | 62.90M | 150.93M | 75.50M | 67.72M | Operating Cash Flow |
16.60M | -14.70M | 67.80M | 151.71M | 77.66M | 69.18M | Investing Cash Flow |
-31.10M | -18.50M | -2.10M | -4.47M | -7.36M | -3.17M | Financing Cash Flow |
112.80M | 61.70M | -100.20M | -118.09M | -62.45M | -47.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr1.58B | 25.33 | 13.40% | 1.42% | 9.87% | -14.05% | |
75 Outperform | kr1.16B | 14.35 | 25.51% | 5.99% | 1.57% | -1.85% | |
74 Outperform | kr5.28B | 56.14 | 29.90% | 0.87% | 17.11% | 9.23% | |
73 Outperform | €3.05B | 14.72 | 18.16% | 1.72% | 1.45% | 3.17% | |
69 Neutral | kr561.28M | 6.47 | 42.33% | 5.28% | 6.75% | 119.93% | |
60 Neutral | $11.39B | 10.52 | -6.21% | 2.95% | 7.68% | -11.12% | |
60 Neutral | kr3.84B | 45.88 | 1.97% | 2.60% | -9.43% | -58.34% |