Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.83B | 6.58B | 6.14B | 6.87B | 6.25B | 5.32B | Gross Profit |
2.09B | 1.86B | 1.72B | 1.58B | 1.68B | 1.42B | EBIT |
424.00M | 459.00M | 432.00M | 403.00M | 224.00M | 112.00M | EBITDA |
766.00M | 751.00M | 710.00M | 692.00M | 491.00M | 379.00M | Net Income Common Stockholders |
248.00M | 311.00M | 270.00M | 243.00M | 95.00M | -22.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
727.00M | 1.51B | 578.00M | 756.00M | 208.00M | 692.00M | Total Assets |
12.53B | 7.08B | 5.77B | 6.58B | 6.02B | 5.52B | Total Debt |
0.00 | 0.00 | 1.24B | 1.83B | 1.44B | 2.41B | Net Debt |
-727.00M | -280.00M | 658.00M | 1.08B | 1.23B | 1.72B | Total Liabilities |
8.31B | 2.82B | 2.56B | 3.41B | 3.24B | 3.79B | Stockholders Equity |
4.07B | 4.13B | 3.05B | 3.01B | 2.65B | 1.61B |
Cash Flow | Free Cash Flow | ||||
534.00M | 434.00M | 666.00M | 437.00M | -256.00M | 765.00M | Operating Cash Flow |
586.00M | 624.00M | 810.00M | 542.00M | -165.00M | 811.00M | Investing Cash Flow |
-1.68B | -144.00M | -107.00M | -150.00M | -103.00M | -45.00M | Financing Cash Flow |
1.38B | 432.00M | -810.00M | 153.00M | -253.00M | -343.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr6.47B | 23.55 | 6.63% | 2.96% | 26.05% | -30.44% | |
75 Outperform | kr2.09B | 26.28 | 31.91% | ― | 43.23% | 13.16% | |
74 Outperform | kr14.76B | 21.60 | 9.04% | 1.74% | 0.13% | 29.88% | |
74 Outperform | kr15.64B | 23.81 | 15.07% | 0.92% | -3.59% | -1.67% | |
65 Neutral | kr9.08B | 26.61 | 16.33% | 2.36% | 2.59% | -11.50% | |
62 Neutral | €7.55B | 26.62 | 3.84% | 3.15% | -5.29% | -44.98% | |
62 Neutral | $6.98B | 11.38 | 2.86% | 3.90% | 2.64% | -22.07% |