| Breakdown | Apr 2026 | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 91.39M | 91.10M | 104.12M | 74.27M | 55.72M |
| Gross Profit | -51.52M | 75.38M | 91.26M | 60.84M | 46.56M |
| EBITDA | -39.62M | -35.50M | 8.76M | -20.24M | 2.60M |
| Net Income | -46.34M | -30.85M | 4.03M | -16.18M | 21.27M |
Balance Sheet | |||||
| Total Assets | 203.60M | 203.25M | 164.86M | 165.17M | 180.44M |
| Cash, Cash Equivalents and Short-Term Investments | 19.06M | 39.60M | 16.90M | 41.92M | 75.34M |
| Total Debt | 3.17M | 4.84M | 6.42M | 7.92M | 580.89K |
| Total Liabilities | 31.59M | 25.38M | 22.07M | 21.64M | 20.70M |
| Stockholders Equity | 172.01M | 177.88M | 142.79M | 143.53M | 159.74M |
Cash Flow | |||||
| Free Cash Flow | -57.96M | -50.59M | -24.37M | -36.50M | -49.55M |
| Operating Cash Flow | -41.02M | -37.70M | -12.74M | -25.10M | -20.28M |
| Investing Cash Flow | -16.94M | -12.89M | -11.63M | -11.40M | -29.27M |
| Financing Cash Flow | 37.43M | 73.29M | -648.54K | 3.08M | 117.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr1.25B | 41.99 | 6.93% | ― | -8.92% | -8.33% | |
55 Neutral | kr361.42M | -16.97 | -27.25% | ― | -4.08% | 1.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr576.47M | -66.43 | -2.52% | ― | -19.24% | 64.78% | |
48 Neutral | kr217.88M | -4.70 | -18.55% | ― | 0.31% | -26.18% | |
47 Neutral | kr693.32M | -5.53 | -36.55% | ― | 48.53% | 17.86% | |
46 Neutral | kr279.71M | -6.83 | -104.38% | ― | 26.25% | 43.03% |