Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 261.61M | 290.33M | 273.61M | 217.95M | 185.06M | 137.50M |
Gross Profit | 236.38M | 257.25M | 236.38M | 188.94M | 149.92M | 104.11M |
EBITDA | -15.78M | 18.30M | 28.87M | 266.00K | 1.44M | -3.90M |
Net Income | -56.10M | -18.42M | -2.82M | -30.66M | -29.19M | -13.09M |
Balance Sheet | ||||||
Total Assets | 268.09M | 323.90M | 322.53M | 332.98M | 261.90M | 245.27M |
Cash, Cash Equivalents and Short-Term Investments | 25.47M | 53.59M | 59.12M | 47.28M | 12.70M | 48.75M |
Total Debt | 19.25M | 9.14M | 9.56M | 16.68M | 14.70M | 11.51M |
Total Liabilities | 172.27M | 180.24M | 163.55M | 170.34M | 125.02M | 82.02M |
Stockholders Equity | 95.82M | 143.66M | 158.97M | 162.63M | 136.89M | 163.25M |
Cash Flow | ||||||
Free Cash Flow | -16.99M | 1.48M | 29.53M | 1.85M | -31.03M | 5.20M |
Operating Cash Flow | 107.00K | 17.92M | 36.52M | 14.91M | -5.13M | 30.53M |
Investing Cash Flow | -17.10M | -16.44M | -16.18M | -32.28M | -25.90M | -24.97M |
Financing Cash Flow | -12.14M | -9.31M | -7.05M | 48.99M | -5.78M | -3.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr1.01B | 39.26 | 7.56% | ― | -10.34% | -59.69% | |
58 Neutral | kr235.62M | -3.87 | -69.30% | ― | 57.14% | 81.07% | |
50 Neutral | kr231.85M | -5.96 | ― | ― | 18.37% | 34.23% | |
46 Neutral | kr343.17M | -5.27 | ― | ― | -11.11% | 48.03% | |
45 Neutral | kr331.88M | ― | -45.57% | ― | -6.82% | -449.86% | |
45 Neutral | kr714.90M | -38.78 | -5.96% | ― | 11.60% | 75.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |