TipRanks
Go Ultimate55% OFF

Gentoo Media (G2M) AI Stock Analysis

SE:G2M

Gentoo Media

(Nasdaq OMX AB:G2M)

Select Model
Rating:55Neutral
Price Target:SEK 5.50â–²(13.75% Upside)
Action:reiterated
Date:10/03/26

The score is primarily held back by balance sheet stress (negative equity and higher debt) despite solid operating profitability and cash generation. Technicals are mixed with the stock still below key longer-term moving averages and MACD negative. Valuation is a modest positive with a ~11.9 P/E, but no dividend yield data is available to strengthen the valuation case.

Positive Factors
Operating profitabilityStrong operating and EBITDA margins indicate that the core business remains profitable before financing and other below-the-line effects. This profitability provides an earnings base that can support ongoing operations and preserve business viability over the next several quarters.
Negative Factors
Balance sheet deteriorationNegative equity and sharply higher debt materially weaken financial resilience and make leverage metrics less informative. The heavier debt burden can restrict capital allocation and leave less capacity to absorb operating setbacks, making balance-sheet repair a durable priority.

Gentoo Media (G2M) vs. iShares MSCI Sweden ETF (EWD)

-80%-60%-40%-20%0%20%SE:G2M-48.12%EWD+13.33%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
SEK 651.31M
Dividend Yield
―
Average Volume (3M)
250.21K
Price to Earnings (P/E)
11.1
Beta (1Y)
0.47
Revenue Growth
-20.52%
EPS Growth
―
Country
Sweden
Employees
283
Sector
Consumer Cyclical
Sector Strength
61
Industry
Gambling, Resorts & Casinos

Gentoo Media Business Overview & Revenue Model

Company Description

Gentoo Media Inc., an iGaming technology company, provides a comprehensive array of solutions, products, and services to online gaming operators worldwide, specifically targeting Nordic and other European regions. The company operates through two mai...

Gentoo Media Earnings Call Summary

Earnings Call Date:Nov 12, 2024(Q3-2024)|% Change Since:-79.43%|Next Earnings Date:Nov 24, 2026
Earnings Call SentimentPositive

The earnings call presented a company experiencing strong growth with record-breaking revenue, successful acquisitions, and robust expansion into new markets. However, challenges such as lower revenue share margins, a decrease in player intake, and difficulties in the U.S. market were noted. The overall outlook remains positive with strong future projections.

Positive Updates

Record-Breaking Revenue
The 15th successive quarter with all-time high revenue of EUR 30.4 million, up 35% year-on-year, with 12% organic growth.

Negative Updates

Lower Revenue Share Margin
Revenue share earnings fell quarter-on-quarter to EUR 16.6 million in Q3 2024, affected by player-friendly sports results.

Company Guidance

During the Q3 2024 earnings call, Gentoo Media, rebranded from Gaming Innovation Group, reported a 15th consecutive quarter of all-time high revenue, reaching EUR 30.4 million, which is a 35% increase year-over-year with 12% attributed to organic growth. The company's EBITDA before special items stood at EUR 14.6 million, representing a 48% margin, while after including special items related to the company's split, EBITDA was EUR 14 million, marking a 36% year-on-year increase. The restructuring into a pure affiliate business has enabled Gentoo Media to focus on strategic acquisitions, including AskGamblers and Titan Inc., with the latter expected to yield significant cost savings. Additionally, the company secured a EUR 25 million revolving credit facility with Citibank, emphasizing strong cash flow from operating activities, which totaled EUR 19.9 million for Q3. The company remains optimistic about its 2024 guidance, projecting revenues between EUR 125 million to EUR 135 million with an EBITDA margin of 45% to 50%, anticipating strong Q4 performance driven by seasonality and strategic focus on higher-value markets.

Gentoo Media Financial Statement Overview

Summary

Operating profitability and cash generation are solid (EBIT margin ~24%, EBITDA margin ~44%, strong TTM operating cash flow and free cash flow), but the overall financial profile is weighed down by severe balance sheet weakness (negative equity and sharply higher debt in TTM) plus modest net margin (~4.5%), slight revenue contraction, and notable earnings volatility (including a large 2024 net loss).

Income Statement

56Neutral

Balance Sheet

24Negative

Cash Flow

62Positive
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue94.83M100.59M121.94M91.39M59.63M82.57M
Gross Profit35.29M30.44M56.88M39.97M28.01M78.01M
EBITDA43.40M42.19M56.28M39.12M28.59M20.69M
Net Income7.98M1.71M-55.36M12.88M18.30M403.00K
Balance Sheet
Total Assets154.16M146.98M167.66M272.64M184.98M87.67M
Cash, Cash Equivalents and Short-Term Investments2.08M3.29M11.23M15.49M15.21M8.56M
Total Debt112.95M19.25M99.13M79.66M71.47M52.87M
Total Liabilities171.17M159.28M177.28M180.32M120.01M75.74M
Stockholders Equity-18.03M-13.86M-10.85M92.00M64.73M11.90M
Cash Flow
Free Cash Flow23.42M21.37M21.57M39.19M27.86M12.03M
Operating Cash Flow24.30M22.84M22.51M40.65M28.71M12.61M
Investing Cash Flow-20.63M-42.94M-39.54M-60.25M-43.69M-9.10M
Financing Cash Flow-7.51M11.95M15.25M32.89M27.02M-2.49M

Gentoo Media Technical Analysis

Technical Analysis SentimentNegative
Last Price4.83

Price Trends

50DMA4.60Positive
100DMA5.44Negative
200DMA5.99Negative

Market Momentum

MACD0.06Positive
RSI44.91Neutral
STOCH17.73Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For SE:G2M, the sentiment is Negative. The current price of 4.83 is below the 20-day moving average (MA) of 5.15, above the 50-day MA of 4.60, and below the 200-day MA of 5.99, indicating a neutral trend. The MACD of 0.06 indicates Positive momentum. The RSI at 44.91 is Neutral, neither overbought nor oversold. The STOCH value of 17.73 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for SE:G2M.

Gentoo Media Peers Comparison

Overall Rating

UnderperformOutperform
Sector (61)

Financial Indicators

SE:G2M against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
SE:BETCOSE:BETCO68NeutralSEK 3.70B11.65――-1.57%22.64%
Sector *61Neutral$18.38B12.79-2.54%3.03%1.52%-15.83%
SE:G2MSE:G2M55NeutralSEK 651.31M11.12-44.77%―-20.52%―
SE:CTMSE:CTM45NeutralSEK 243.82M-2.13-11.22%―17.70%85.68%
SE:ACROUDSE:ACROUD43NeutralSEK 111.93M-3.77-15.07%―17.97%93.95%
SE:FRACTLSE:FRACTL39UnderperformSEK 401.39M-17.32――-27.64%-147.01%

* Consumer Cyclical Sector Average

Performance Comparison

-50%0%50%SE:G2MSE:CTMSE:ACROUDSE:BETCOSE:FRACTLDec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
SE:G2M and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
SE:G2MGentoo Media Inc4.83-4.14-46.10%
SE:CTMCatena Media plc3.130.6928.07%
SE:ACROUDAcroud AB0.09-0.05-37.86%
SE:BETCOBetter Collective A/S63.00-52.30-45.36%
SE:FRACTLFractal Gaming Group AB13.76-19.59-58.74%

Gentoo Media Corporate Events

Gentoo Media Overhauls Charter and Expands Dual-Class Share Structure

Oct 1, 2026

Gentoo Media Inc. has adopted a Third Amended and Restated Certificate of Incorporation in Delaware, formalizing a new capital structure that authorizes 250 million shares of common stock and 100 million shares of Class Z common stock. The company&#8...

Gentoo Media Secures EUR 100 Million Package to Refinance 2026 Bonds

Oct 1, 2026

Gentoo Media Inc. has secured a EUR 50 million senior secured term loan from major shareholder Fundacja Zbigniewa Juroszka Fundacja Rodzinna and obtained full underwriting commitments for a planned EUR 50 million directed share issue. The combined EU...

Gentoo Media Lines Up EUR 100m Package to Refinance 2026 Bonds and Overhaul Capital Structure

Oct 1, 2026

Gentoo Media Inc. has secured a EUR 50 million senior secured term loan from major shareholder-linked Fundacja Zbigniewa Juroszka Fundacja Rodzinna and obtained full underwriting commitments for a planned EUR 50 million directed share issue. The comb...

Gentoo Media Publishes Comprehensive Q2 2026 Interim Report

Aug 26, 2026

Gentoo Media released its Q2 2026 interim report, outlining an executive summary, a review of the business, and detailed financial and operational sections for both Gentoo Media Inc. and Gentoo Media Plc. The report includes consolidated statements o...

Gentoo Media Releases Comprehensive Q2 2026 Interim Report

Aug 26, 2026

Gentoo Media Inc. operates in the media and publishing industry, producing financial and business content for investors and corporate audiences. The company structures its reporting around both Gentoo Media Inc. and Gentoo Media Plc., with consolidat...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 03, 2026