Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 341.47M | 371.49M | 326.69M | 269.30M | 177.05M | 91.19M |
Gross Profit | 135.33M | 151.32M | 138.47M | 116.87M | 71.38M | 46.56M |
EBITDA | 96.63M | 109.83M | 115.12M | 83.62M | 55.46M | 38.11M |
Net Income | 25.09M | 34.01M | 39.84M | 48.08M | 17.29M | 21.93M |
Balance Sheet | ||||||
Total Assets | 1.09B | 1.17B | 937.86M | 785.23M | 597.38M | 315.06M |
Cash, Cash Equivalents and Short-Term Investments | 22.39M | 37.67M | 50.36M | 31.50M | 28.60M | 21.13M |
Total Debt | 272.56M | 276.63M | 264.69M | 209.38M | 123.89M | 72.68M |
Total Liabilities | 444.26M | 486.19M | 502.59M | 372.31M | 252.53M | 152.52M |
Stockholders Equity | 641.16M | 685.93M | 435.27M | 412.92M | 344.85M | 162.54M |
Cash Flow | ||||||
Free Cash Flow | 13.35M | 12.02M | 56.40M | -50.06M | 19.28M | 24.41M |
Operating Cash Flow | 52.24M | 49.50M | 89.01M | 48.20M | 31.56M | 26.68M |
Investing Cash Flow | -49.69M | -154.83M | -106.25M | -112.63M | -219.22M | -68.09M |
Financing Cash Flow | -28.71M | 99.15M | 29.33M | 65.74M | 188.76M | 46.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | 1.50B | 119.02 | 2.69% | 1.81% | 6.08% | -66.50% | |
61 Neutral | 4.24B | 42.53 | 32.11% | 1.17% | 12.88% | 16.11% | |
61 Neutral | 13.50B | 33.84 | 8.27% | 0.93% | 16.99% | 1.34% | |
61 Neutral | 1.63B | 21.47 | 4.29% | ― | 1.38% | -5.29% | |
58 Neutral | kr7.30B | 25.86 | ― | -5.42% | -17.95% | ||
54 Neutral | 3.05B | -14.27 | -15.27% | ― | 4.86% | -513.15% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |