| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 390.87M | 394.57M | 416.38M | 472.86M | 413.97M | 374.07M |
| Gross Profit | 170.87M | 340.27M | 25.49M | 411.83M | 352.63M | 326.60M |
| EBITDA | 44.87M | 41.16M | 60.08M | 61.02M | 38.79M | 22.50M |
| Net Income | 3.25M | 43.00K | 20.01M | 20.99M | 3.64M | -6.87M |
Balance Sheet | ||||||
| Total Assets | 419.24M | 406.13M | 362.81M | 349.04M | 355.30M | 323.49M |
| Cash, Cash Equivalents and Short-Term Investments | 37.05M | 37.22M | 51.27M | 56.46M | 19.60M | 10.30M |
| Total Debt | 128.32M | 121.94M | 92.51M | 83.51M | 111.15M | 75.48M |
| Total Liabilities | 247.30M | 235.78M | 190.71M | 184.24M | 209.15M | 182.82M |
| Stockholders Equity | 171.94M | 170.34M | 172.10M | 164.80M | 146.15M | 140.67M |
Cash Flow | ||||||
| Free Cash Flow | -18.28M | -38.85M | 5.00M | 66.23M | -22.96M | -56.61M |
| Operating Cash Flow | 38.64M | 34.08M | 43.14M | 73.46M | 1.27M | -665.00K |
| Investing Cash Flow | -70.14M | -72.93M | -38.14M | -6.64M | -24.23M | -53.31M |
| Financing Cash Flow | 29.30M | 26.60M | -8.64M | -27.61M | 34.91M | 16.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr868.47M | 18.87 | ― | 2.45% | 10.77% | 54.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | kr2.16B | 58.68 | 0.72% | ― | -2.32% | ― | |
53 Neutral | kr1.75B | -27.88 | -39.97% | ― | 120.73% | 7.14% | |
52 Neutral | kr1.85B | 55.46 | 9.66% | 0.82% | -3.07% | 232.32% | |
47 Neutral | kr170.37M | 58.79 | ― | 6.35% | -4.83% | -79.18% | |
45 Neutral | kr669.68M | 18.71 | 2.34% | ― | 1.56% | 70.48% |