| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 393.31M | 416.38M | 472.86M | 413.97M | 374.07M | 309.06M |
| Gross Profit | 334.64M | 25.49M | 411.83M | 352.63M | 326.60M | 279.74M |
| EBITDA | 45.21M | 60.08M | 61.02M | 38.79M | 22.50M | 43.66M |
| Net Income | 4.76M | 20.01M | 20.99M | 3.64M | -6.87M | 13.41M |
Balance Sheet | ||||||
| Total Assets | 382.34M | 362.81M | 349.04M | 355.30M | 323.49M | 290.56M |
| Cash, Cash Equivalents and Short-Term Investments | 52.39M | 51.27M | 56.46M | 19.60M | 10.30M | 48.01M |
| Total Debt | 110.95M | 92.51M | 83.51M | 111.15M | 75.48M | 28.00M |
| Total Liabilities | 218.31M | 190.71M | 184.24M | 209.15M | 182.82M | 111.81M |
| Stockholders Equity | 164.03M | 172.10M | 164.80M | 146.15M | 140.67M | 178.75M |
Cash Flow | ||||||
| Free Cash Flow | 2.62M | 5.00M | 66.23M | -22.96M | -56.61M | 23.43M |
| Operating Cash Flow | 41.84M | 43.14M | 73.46M | 1.27M | -665.00K | 46.82M |
| Investing Cash Flow | -39.22M | -38.14M | -6.64M | -24.23M | -53.31M | -18.59M |
| Financing Cash Flow | -3.29M | -8.64M | -27.61M | 34.91M | 16.27M | -12.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €2.28B | 226.22 | 2.69% | 0.72% | 3.95% | -80.76% | |
60 Neutral | kr178.40M | 37.45 | ― | 6.48% | -14.48% | -81.51% | |
60 Neutral | kr639.29M | 22.67 | ― | 2.67% | 1.54% | -36.43% | |
58 Neutral | €681.13M | 53.63 | 1.08% | ― | 2.41% | ― | |
45 Neutral | kr1.43B | ― | -39.65% | ― | -1.27% | -29.29% | |
44 Neutral | €1.37B | ― | -1.65% | ― | -6.41% | 90.48% |