| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.95M | 39.90M | 25.97M | 256.00K | 164.00K | 94.00K |
| Gross Profit | 7.14M | 15.39M | 87.66M | 607.00K | 18.32M | 2.96M |
| EBITDA | -33.94M | -26.66M | -31.82M | -46.91M | -30.21M | -27.80M |
| Net Income | -64.00M | -56.51M | -48.85M | -60.86M | -38.94M | -38.96M |
Balance Sheet | ||||||
| Total Assets | 199.59M | 169.32M | 200.79M | 167.24M | 151.25M | 135.62M |
| Cash, Cash Equivalents and Short-Term Investments | 17.83M | 21.93M | 26.22M | 74.34M | 51.16M | 45.65M |
| Total Debt | 1.94M | 23.32M | 29.32M | 30.90M | 28.78M | 31.54M |
| Total Liabilities | 37.95M | 49.42M | 61.78M | 41.62M | 38.87M | 40.19M |
| Stockholders Equity | 161.64M | 119.90M | 139.00M | 125.62M | 112.38M | 95.43M |
Cash Flow | ||||||
| Free Cash Flow | -34.45M | -67.71M | -112.24M | -49.19M | -51.10M | -36.12M |
| Operating Cash Flow | -27.92M | -58.64M | -36.89M | -47.72M | -36.09M | -32.51M |
| Investing Cash Flow | -6.53M | -9.07M | -75.35M | -1.48M | -15.01M | -3.62M |
| Financing Cash Flow | 28.28M | 63.42M | 64.12M | 72.37M | 56.61M | -3.55M |