| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.81B | 7.20B | 6.54B | 5.45B | 4.88B | 504.79M |
| Gross Profit | 1.56B | 1.94B | 1.79B | 1.45B | 1.27B | 83.03M |
| EBITDA | 378.24M | 464.10M | 399.60M | 226.00M | 104.80M | 17.74M |
| Net Income | 174.12M | 228.70M | 214.90M | 87.00M | 19.90M | 11.56M |
Balance Sheet | ||||||
| Total Assets | 234.43M | 1.98B | 146.49M | 132.18M | 122.30M | 113.40M |
| Cash, Cash Equivalents and Short-Term Investments | 11.05M | 3.31M | 2.46M | 1.89M | 1.78M | 9.01M |
| Total Debt | 31.09M | 331.00M | 21.78M | 25.89M | 332.70M | 15.97M |
| Total Liabilities | 135.14M | 1.12B | 89.25M | 90.14M | 87.64M | 75.80M |
| Stockholders Equity | 97.60M | 844.00M | 55.37M | 39.93M | 327.50M | 37.60M |
Cash Flow | ||||||
| Free Cash Flow | 185.84M | 117.70M | 42.40M | 94.70M | -110.60M | 16.14M |
| Operating Cash Flow | 224.77M | 333.30M | 206.20M | 215.80M | 31.50M | 25.15M |
| Investing Cash Flow | -38.95M | -214.50M | -163.70M | -121.60M | -141.40M | -9.03M |
| Financing Cash Flow | -127.56M | -115.30M | -34.20M | -93.30M | 46.30M | -8.67M |