Want to see SE:APOTEA full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 7.20B | kr 6.54B | kr 5.45B | kr 4.88B | kr 4.56B |
| Gross Profit | kr 1.94B | kr 1.79B | kr 1.45B | kr 1.27B | kr 750.33M |
| Operating Income | kr 303.70M | kr 262.80M | kr 112.70M | kr 49.00M | kr 133.57M |
| EBITDA | kr 464.10M | kr 399.60M | kr 226.00M | kr 104.80M | kr 160.27M |
| Net Income | kr 228.70M | kr 214.90M | kr 87.00M | kr 19.90M | kr 104.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 3.31M | kr 2.46M | kr 1.89M | kr 18.20M | kr 81.38M |
| Total Assets | kr 1.98B | kr 146.49M | kr 132.18M | kr 1.25B | kr 1.02B |
| Total Debt | kr 331.00M | kr 21.78M | kr 25.89M | kr 332.70M | kr 144.33M |
| Net Debt | kr 327.69M | kr 19.32M | kr 24.00M | kr 314.50M | kr 62.95M |
| Total Liabilities | kr 1.12B | kr 89.25M | kr 90.14M | kr 897.50M | kr 684.99M |
| Stockholders' Equity | kr 844.00M | kr 55.37M | kr 39.93M | kr 327.50M | kr 339.76M |
| Cash Flow | |||||
| Free Cash Flow | kr 117.70M | kr 42.40M | kr 94.70M | kr -110.60M | kr 145.82M |
| Operating Cash Flow | kr 333.30M | kr 206.20M | kr 215.80M | kr 31.50M | kr 227.30M |
| Investing Cash Flow | kr -214.50M | kr -163.70M | kr -121.60M | kr -141.40M | kr -81.58M |
| Financing Cash Flow | kr -115.30M | kr -34.20M | kr -93.30M | kr 46.30M | kr -78.39M |