| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.07M | 51.05M | 45.80M | 48.12M | 36.34M | 31.48M |
| Gross Profit | 56.51M | 51.05M | 45.80M | 42.87M | 35.13M | 31.48M |
| EBITDA | 16.59M | 0.00 | 12.86M | 18.56M | 15.11M | 1.72M |
| Net Income | 12.44M | 11.31M | 8.92M | 13.55M | 10.87M | 7.93M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.25B | 1.08B | 971.41M | 904.28M | 761.97M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 133.93M | 92.92M | 140.32M | 196.99M | 22.23M |
| Total Debt | 18.50M | 18.48M | 58.64M | 21.76M | 21.39M | 22.93M |
| Total Liabilities | 1.13B | 1.15B | 985.10M | 886.79M | 830.07M | 698.84M |
| Stockholders Equity | 115.79M | 108.73M | 95.66M | 84.62M | 74.21M | 63.13M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 19.80M | 18.18M | 12.44M | 8.32M | 16.12M |
| Operating Cash Flow | 0.00 | 22.06M | 22.09M | 15.59M | 11.30M | 16.31M |
| Investing Cash Flow | 0.00 | -121.57M | -185.00M | -135.05M | -113.93M | -137.15M |
| Financing Cash Flow | 0.00 | 159.04M | 97.00M | 62.78M | 136.28M | 234.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $124.47M | 9.29 | 10.13% | 3.15% | 10.94% | 21.78% | |
68 Neutral | $128.72M | 9.88 | 11.71% | ― | 9.46% | 30.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $118.05M | 16.23 | 5.95% | ― | 5.18% | 36.12% | |
56 Neutral | $117.69M | 39.72 | 1.57% | 1.02% | 9.43% | 166.36% | |
45 Neutral | $112.26M | 225.92 | 0.35% | ― | -12.23% | 83.58% | |
43 Neutral | $108.50M | 21.36 | 3.95% | ― | 22.30% | ― |