| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.07M | 82.55M | 44.59M | 38.02M | 39.34M | 36.34M |
| Gross Profit | 47.59M | 51.99M | 44.59M | 38.02M | 39.34M | 35.13M |
| EBITDA | 16.59M | 19.46M | 0.00 | 12.86M | 18.56M | 15.11M |
| Net Income | 12.44M | 14.37M | 11.31M | 8.92M | 13.55M | 10.87M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.28B | 1.25B | 1.08B | 971.41M | 904.28M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 118.64M | 133.93M | 92.92M | 140.32M | 196.99M |
| Total Debt | 18.50M | 23.50M | 18.48M | 58.64M | 21.76M | 21.39M |
| Total Liabilities | 1.13B | 1.16B | 1.15B | 985.10M | 886.79M | 830.07M |
| Stockholders Equity | 115.79M | 124.61M | 108.73M | 95.66M | 84.62M | 74.21M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 27.28M | 19.80M | 18.18M | 12.44M | 8.32M |
| Operating Cash Flow | 0.00 | 27.28M | 22.06M | 22.09M | 15.59M | 11.30M |
| Investing Cash Flow | 0.00 | -46.93M | -121.57M | -185.00M | -135.05M | -113.93M |
| Financing Cash Flow | 0.00 | 8.35M | 159.04M | 97.00M | 62.78M | 136.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $138.68M | 8.59 | 11.60% | 2.69% | 12.40% | 50.07% | |
72 Outperform | $168.26M | 10.66 | 13.54% | ― | 2.51% | 34.17% | |
70 Outperform | $137.13M | 15.61 | 6.95% | ― | 4.88% | 53.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $182.41M | 17.81 | 7.42% | ― | 36.10% | ― | |
66 Neutral | $136.00M | 29.88 | 2.44% | 0.88% | 15.21% | 2015.08% | |
54 Neutral | $114.53M | 54.49 | 1.50% | ― | 23.30% | ― |