Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 100.61M | 94.16M | 69.55M | 69.85M | 77.46M | 39.91M |
Gross Profit | 49.06M | 42.10M | 20.36M | 36.35M | 57.58M | 26.32M |
EBITDA | 39.00M | 31.97M | 11.70M | 26.76M | 48.52M | 19.94M |
Net Income | 35.41M | 28.09M | 8.93M | 24.68M | 45.74M | 14.78M |
Balance Sheet | ||||||
Total Assets | 1.20T | 1.19B | 1.19B | 1.08B | 876.24M | 592.15M |
Cash, Cash Equivalents and Short-Term Investments | 131.56B | 148.22M | 8.69M | 65.75B | 47.26M | 18.83M |
Total Debt | 711.61B | 781.82M | 803.67M | 711.13M | 498.88M | 274.05M |
Total Liabilities | 805.90B | 798.88M | 820.98M | 731.20M | 520.46M | 287.97M |
Stockholders Equity | 396.37M | 392.67M | 370.22M | 346.96M | 355.78M | 304.19M |
Cash Flow | ||||||
Free Cash Flow | 128.77B | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Operating Cash Flow | 128.77B | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Investing Cash Flow | 14.98M | 144.04M | 0.00 | 2.25B | -55.08B | -78.08B |
Financing Cash Flow | -12.76B | -87.29B | 101.64M | 173.58M | 226.09M | 52.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 14.43B | 10.07 | 11.40% | 9.38% | 7.71% | -29.47% | |
74 Outperform | 5.70B | 10.50 | ― | 6.09% | 28.32% | 13.63% | |
71 Outperform | 1.24B | 8.79 | ― | 16.00% | -55.16% | 47.09% | |
68 Neutral | $359.54M | 9.84 | 9.27% | 13.66% | -1.64% | 104.07% | |
58 Neutral | 530.63M | -44.41 | ― | 20.99% | -48.53% | 73.29% | |
54 Neutral | ― | -1.95 | ― | 21.26% | -54.81% | -472.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |