Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
689.58M | 724.68M | 500.38M | 396.46M | 344.66M | 51.00M | Gross Profit |
546.24M | 601.25M | 401.93M | 318.19M | 289.05M | 51.00M | EBIT |
541.60M | 478.49M | 441.59M | 323.60M | 241.50M | 15.84M | EBITDA |
544.08M | 538.71M | 451.09M | 264.93M | 363.63M | 15.84M | Net Income Common Stockholders |
517.01M | 508.08M | 428.45M | 241.61M | 330.76M | 29.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
109.18M | 78.25M | 60.08M | 49.12M | 32.63M | 31.92M | Total Assets |
5.27B | 5.12B | 4.44B | 4.24B | 3.69B | 2.77B | Total Debt |
2.25B | 2.12B | 1.81B | 2.00B | 1.80B | 1.21B | Net Debt |
2.14B | 2.04B | 1.75B | 1.95B | 1.76B | 1.18B | Total Liabilities |
2.43B | 2.32B | 1.97B | 2.13B | 1.90B | 1.25B | Stockholders Equity |
2.84B | 2.80B | 2.48B | 2.11B | 1.79B | 1.51B |
Cash Flow | Free Cash Flow | ||||
10.56M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M | Operating Cash Flow |
10.56M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M | Investing Cash Flow |
164.52M | 0.00 | 0.00 | 680.02M | 1.05B | 478.01M | Financing Cash Flow |
-16.36M | 105.29M | -274.36M | 263.43M | 516.08M | 30.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.36B | 10.63 | 20.69% | 8.12% | ― | 53.17% | |
75 Outperform | $815.06M | 8.63 | 10.56% | 11.10% | 37.08% | -2.29% | |
74 Outperform | $5.14B | 9.81 | 19.31% | 5.19% | 51.80% | 12.05% | |
71 Outperform | $3.91B | 13.07 | 8.88% | 10.62% | 16.10% | -24.30% | |
70 Outperform | $3.15B | 13.51 | 11.30% | 10.46% | -7.29% | -38.60% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.05% | 12.07% | -7.97% | |
58 Neutral | $5.93B | 11.14 | 7.97% | 13.23% | -16.13% | -15.88% |