| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.27M | 94.16M | 69.85M | 77.46M | 39.91M | 37.91M |
| Gross Profit | 53.48M | 42.10M | 36.35M | 57.58M | 26.32M | 24.79M |
| EBITDA | 39.88M | 31.97M | 26.76M | 48.52M | 19.94M | 19.25M |
| Net Income | 33.41M | 28.09M | 24.68M | 45.74M | 14.78M | 18.51M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.19B | 1.08B | 876.24M | 592.15M | 470.67M |
| Cash, Cash Equivalents and Short-Term Investments | 200.80M | 148.22M | 65.75M | 47.26M | 18.83M | 30.80M |
| Total Debt | 623.38M | 781.82M | 711.13M | 498.88M | 274.05M | 277.15M |
| Total Liabilities | 795.71M | 798.88M | 731.20M | 520.46M | 287.97M | 289.80M |
| Stockholders Equity | 410.50M | 392.67M | 346.96M | 355.78M | 304.19M | 180.88M |
Cash Flow | ||||||
| Free Cash Flow | 109.58M | 197.54M | -130.37M | -203.13M | -62.35M | -39.98M |
| Operating Cash Flow | 109.58M | 197.54M | -130.37M | -203.13M | -62.35M | -39.98M |
| Investing Cash Flow | -22.35M | 0.00 | 2.25B | -55.08B | -78.08B | -198.66B |
| Financing Cash Flow | -48.43M | -33.32M | 173.58M | 226.09M | 52.81M | 88.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $14.57B | 10.22 | 10.06% | 9.33% | 10.34% | -24.16% | |
| ― | ― | 9.60 | 9.04% | 15.90% | 44.71% | 52.98% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $1.03B | 12.78 | 6.18% | 13.34% | 39.05% | -32.62% | |
| ― | $528.19M | 6.38 | 16.54% | 10.85% | 33.75% | 6.20% | |
| ― | $483.01M | -40.43 | -1.48% | 23.06% | -48.53% | 73.29% | |
| ― | $426.38M | 30.33 | 2.89% | 14.70% | -35.46% | -67.15% |