Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 588.50M | $ 551.40M | $ 472.96M | $ 397.00M | $ 336.05M |
Gross Profit | $ 562.68M | $ 331.37M | $ 307.91M | $ 385.35M | $ 328.85M |
Operating Income | $ 295.98M | $ 71.07M | $ 99.54M | $ 112.47M | $ 35.93M |
EBITDA | $ 142.68M | $ 102.88M | $ 112.23M | $ 156.88M | $ 0.00 |
Net Income | $ 40.70M | $ 15.96M | $ 51.22M | $ 88.69M | $ 26.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.95M | $ 4.51M | $ 24.29M | $ 10.51M | $ 8.05M |
Total Assets | $ 1.91B | $ 1.79B | $ 1.72B | $ 1.46B | $ 1.10B |
Total Debt | $ 1.51B | $ 1.43B | $ 1.55B | $ 1.13B | $ 791.45M |
Net Debt | $ 1.51B | $ 1.43B | $ 1.54B | $ 1.12B | $ 783.40M |
Total Liabilities | $ 1.55B | $ 1.47B | $ 1.42B | $ 1.18B | $ 831.73M |
Stockholders' Equity | $ 357.08M | $ 322.27M | $ 308.63M | $ 282.74M | $ 272.12M |
Cash Flow | |||||
Free Cash Flow | $ 263.87M | $ 237.10M | $ 212.92M | $ 182.15M | $ 166.78M |
Operating Cash Flow | $ 268.93M | $ 249.17M | $ 224.33M | $ 189.01M | $ 172.58M |
Investing Cash Flow | $ -315.37M | $ -278.72M | $ -447.29M | $ -355.06M | $ -98.81M |
Financing Cash Flow | $ 53.41M | $ 26.43M | $ 205.57M | $ 243.36M | $ -58.32M |