Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 1.09B | 613.51M | 580.62M | 582.10M | 578.49M |
Gross Profit | 110.87M | 110.87M | 46.25M | 48.52M | 53.73M | 70.53M |
EBITDA | 30.54M | 30.54M | -5.76M | -2.50M | 11.23M | 46.01M |
Net Income | 4.71M | 4.71M | -31.33M | -68.87M | -5.25M | 23.55M |
Balance Sheet | ||||||
Total Assets | 431.11M | 431.11M | 368.55M | 337.15M | 419.91M | 449.92M |
Cash, Cash Equivalents and Short-Term Investments | 101.08M | 101.08M | 50.49M | 73.68M | 96.44M | 110.32M |
Total Debt | 7.38M | 7.38M | 10.97M | 4.58M | 3.86M | 8.54M |
Total Liabilities | 187.06M | 187.06M | 151.72M | 107.35M | 133.91M | 154.37M |
Stockholders Equity | 244.04M | 244.04M | 216.82M | 229.80M | 286.00M | 295.55M |
Cash Flow | ||||||
Free Cash Flow | 80.53M | 82.91M | 6.69M | -3.17M | 21.16M | 45.52M |
Operating Cash Flow | 84.98M | 84.98M | 12.04M | 11.84M | 28.67M | 50.62M |
Investing Cash Flow | -11.44M | -11.44M | -22.73M | -15.13M | -9.22M | -36.46M |
Financing Cash Flow | -23.00M | -23.00M | -12.51M | -19.46M | -33.31M | -11.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $1.25B | 9.03 | 12.79% | ― | -0.40% | 36.44% | |
74 Outperform | $1.61B | 27.03 | 3.56% | ― | 5.94% | -8.89% | |
71 Outperform | $881.55M | 15.30 | 9.20% | 6.11% | -1.92% | 49.63% | |
70 Outperform | $1.41B | 491.89 | -0.32% | ― | 9.56% | ― | |
65 Neutral | $877.21M | 194.77 | 2.04% | ― | 78.27% | ― | |
61 Neutral | $974.03M | 123.31 | 1.98% | 1.22% | 9.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |