Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.19B | 3.15B | 2.82B | 2.72B | 2.77B | 2.28B |
Gross Profit | 1.97B | 1.31B | 2.48B | 1.53B | 2.77B | 2.28B |
EBITDA | 1.34B | 987.68M | 2.60B | 681.39M | 703.98M | 553.27M |
Net Income | 678.84M | 470.52M | 576.60M | 472.07M | 477.36M | 386.16M |
Balance Sheet | ||||||
Total Assets | 14.83B | 14.58B | 15.03B | 15.35B | 16.12B | 14.91B |
Cash, Cash Equivalents and Short-Term Investments | 3.72B | 1.68B | 1.62B | 3.05B | 3.18B | 3.01B |
Total Debt | 1.91B | 1.95B | 2.04B | 2.08B | 2.04B | 1.77B |
Total Liabilities | 12.52B | 12.32B | 12.96B | 13.63B | 14.03B | 13.07B |
Stockholders Equity | 2.31B | 2.26B | 2.07B | 1.72B | 2.08B | 1.84B |
Cash Flow | ||||||
Free Cash Flow | 809.07M | 832.86M | 658.62M | 731.86M | 632.27M | 615.79M |
Operating Cash Flow | 837.95M | 862.09M | 692.52M | 757.66M | 656.96M | 643.42M |
Investing Cash Flow | -276.21M | -232.25M | -90.05M | -200.05M | -923.38M | -53.53M |
Financing Cash Flow | -568.35M | -551.14M | -479.62M | -457.85M | 107.97M | -301.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 4.44B | 13.48 | 16.17% | 2.67% | 1.78% | 0.77% | |
77 Outperform | 11.78B | 11.62 | 19.66% | 0.70% | 4.02% | 13.01% | |
74 Outperform | $8.92B | 13.64 | 31.95% | 1.46% | 5.70% | 61.69% | |
73 Outperform | 12.98B | 9.12 | 13.42% | 2.26% | 1.69% | 22.65% | |
71 Outperform | 7.82B | 7.20 | 39.61% | 4.36% | 11.33% | -38.17% | |
63 Neutral | 7.02B | -1,584.75 | 0.00% | 3.08% | 27.18% | -100.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |