| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 394.44M | zł 429.81M | zł 446.39M | zł 507.17M | zł 361.89M |
| Gross Profit | zł 71.92M | zł 66.85M | zł 72.91M | zł 117.27M | zł 104.24M |
| Operating Income | zł 17.26M | zł 1.97M | zł 33.46M | zł 57.70M | zł 52.42M |
| EBITDA | zł 34.55M | zł 27.32M | zł 41.13M | zł 73.93M | zł 53.06M |
| Net Income | zł 8.07M | zł -1.05M | zł 15.70M | zł 44.68M | zł 31.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 49.84M | zł 24.80M | zł 85.33M | zł 9.70M | zł 33.75M |
| Total Assets | zł 623.07M | zł 590.94M | zł 683.60M | zł 621.26M | zł 521.39M |
| Total Debt | zł 113.72M | zł 75.45M | zł 155.73M | zł 80.92M | zł 23.86M |
| Net Debt | zł 103.37M | zł 67.87M | zł 70.93M | zł 71.22M | zł -9.89M |
| Total Liabilities | zł 217.03M | zł 189.90M | zł 283.09M | zł 244.32M | zł 185.05M |
| Stockholders' Equity | zł 403.07M | zł 401.04M | zł 400.51M | zł 376.94M | zł 336.34M |
| Cash Flow | |||||
| Free Cash Flow | zł -7.38M | zł 27.44M | zł -1.76M | zł -65.87M | zł 19.12M |
| Operating Cash Flow | zł 774.00K | zł 43.34M | zł 22.57M | zł -34.91M | zł 38.45M |
| Investing Cash Flow | zł -8.16M | zł -20.06M | zł -24.00M | zł -30.42M | zł -19.22M |
| Financing Cash Flow | zł 32.90M | zł -83.75M | zł 76.53M | zł 41.29M | zł -15.21M |