| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 493.71M | 492.55M | 467.50M | 430.70M | 370.79M | 281.40M |
| Gross Profit | 419.73M | 418.40M | 387.83M | 352.87M | 300.36M | 233.03M |
| EBITDA | 51.60M | 18.96M | -14.52M | -52.80M | -107.20M | -93.36M |
| Net Income | 187.46M | 173.85M | -42.73M | -81.76M | -129.22M | -107.45M |
Balance Sheet | ||||||
| Total Assets | 936.59M | 990.51M | 927.27M | 925.31M | 817.87M | 806.45M |
| Cash, Cash Equivalents and Short-Term Investments | 443.96M | 469.84M | 570.83M | 571.19M | 476.97M | 543.36M |
| Total Debt | 412.75M | 413.33M | 463.65M | 461.02M | 301.52M | 307.62M |
| Total Liabilities | 708.11M | 719.85M | 779.22M | 746.41M | 575.79M | 539.47M |
| Stockholders Equity | 216.53M | 253.59M | 129.83M | 171.60M | 240.98M | 266.98M |
Cash Flow | ||||||
| Free Cash Flow | 125.00M | 111.92M | 108.41M | 64.43M | 8.51M | -12.83M |
| Operating Cash Flow | 128.47M | 114.86M | 117.89M | 71.97M | 16.98M | -6.02M |
| Investing Cash Flow | -21.67M | -18.28M | -19.97M | -30.52M | -86.17M | 17.38M |
| Financing Cash Flow | -270.08M | -206.42M | -116.14M | 51.60M | -6.41M | -736.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $830.58M | 5.71 | 17.85% | ― | -2.25% | 4.06% | |
70 Outperform | $732.66M | 3.88 | 78.49% | ― | 3.69% | ― | |
68 Neutral | $443.87M | -11.23 | -19.29% | ― | 12.27% | 37.41% | |
65 Neutral | $1.48B | 24.24 | 30.79% | 2.66% | 25.80% | 12.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $389.99M | ― | -108.85% | ― | -11.42% | -20.07% |