Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 88.72B | 91.42B | 102.41B | 124.47B | 83.97B | 53.68B |
Gross Profit | 44.10B | 45.97B | 53.97B | 64.99B | 40.80B | 24.49B |
EBITDA | 29.46B | 31.86B | 52.30B | 70.05B | 44.90B | 16.99B |
Net Income | 8.72B | 6.79B | 24.88B | 36.62B | 19.88B | 1.14B |
Balance Sheet | ||||||
Total Assets | 199.87B | 181.65B | 217.07B | 187.19B | 174.35B | 190.01B |
Cash, Cash Equivalents and Short-Term Investments | 7.67B | 7.53B | 15.55B | 10.77B | 11.12B | 12.37B |
Total Debt | 64.49B | 60.31B | 62.60B | 53.80B | 58.74B | 75.54B |
Total Liabilities | 130.63B | 122.30B | 138.09B | 117.36B | 104.54B | 130.13B |
Stockholders Equity | 68.93B | 59.11B | 78.58B | 69.49B | 69.41B | 59.35B |
Cash Flow | ||||||
Free Cash Flow | 21.04B | 21.27B | 31.10B | 40.14B | 31.47B | 23.02B |
Operating Cash Flow | 37.01B | 36.09B | 43.21B | 49.72B | 37.79B | 28.89B |
Investing Cash Flow | -11.81B | -13.37B | -7.96B | -432.00M | 2.16B | -4.51B |
Financing Cash Flow | -31.35B | -33.09B | -30.70B | -51.45B | -40.79B | -19.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 52.86B | 19.94 | 4.99% | 6.84% | -6.31% | -33.87% | |
73 Outperform | 135.18B | 10.64 | 13.37% | 5.84% | -10.73% | -36.76% | |
73 Outperform | $80.07B | 6.09 | 19.48% | 13.21% | -13.68% | -13.96% | |
73 Outperform | 206.47B | 15.73 | 7.51% | 4.01% | -5.75% | -20.18% | |
73 Outperform | 62.04B | 7.98 | 19.62% | 8.86% | 1.19% | -7.87% | |
65 Neutral | 88.55B | 144.58 | 0.98% | 5.64% | -7.40% | -90.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |