Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
14.17B | 14.26B | 14.21B | 13.69B | 14.30B | 12.76B | Gross Profit |
4.23B | 4.26B | 4.19B | 3.92B | 4.19B | 3.78B | EBIT |
1.88B | 2.01B | 2.19B | 2.03B | 2.11B | 1.64B | EBITDA |
2.10B | 2.22B | 2.37B | 2.22B | 2.31B | 1.83B | Net Income Common Stockholders |
1.53B | 1.65B | 1.41B | 1.25B | 1.25B | 906.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.92B | 2.30B | 1.27B | 1.19B | 1.56B | 1.78B | Total Assets |
11.18B | 11.32B | 10.12B | 9.82B | 12.28B | 10.71B | Total Debt |
8.72B | 8.74B | 7.31B | 7.08B | 7.61B | 6.33B | Net Debt |
6.81B | 6.44B | 6.03B | 5.89B | 6.04B | 4.55B | Total Liabilities |
16.17B | 16.04B | 14.84B | 14.48B | 15.26B | 13.91B | Stockholders Equity |
-5.13B | -4.85B | -4.92B | -4.87B | -3.63B | -3.83B |
Cash Flow | Free Cash Flow | ||||
1.45B | 1.44B | 1.49B | 1.45B | 1.59B | 1.30B | Operating Cash Flow |
1.58B | 1.56B | 1.63B | 1.56B | 1.75B | 1.48B | Investing Cash Flow |
-317.00M | -164.00M | -183.00M | -33.00M | -89.00M | -353.00M | Financing Cash Flow |
-199.00M | -309.00M | -1.35B | -3.65B | 58.00M | -844.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $34.88B | 31.95 | 10.62% | 0.42% | 5.21% | 24.15% | |
76 Outperform | $34.09B | 41.77 | 8.09% | 0.09% | 5.27% | 0.61% | |
73 Outperform | $68.34B | 29.00 | 9.82% | 1.73% | 6.49% | 24.14% | |
71 Outperform | $64.00B | 17.13 | 25.69% | 1.06% | 0.14% | 202.13% | |
69 Neutral | $38.68B | 25.70 | -33.93% | 1.61% | -0.88% | 9.98% | |
68 Neutral | $34.77B | 38.84 | 25.86% | 1.66% | -11.19% | -22.50% | |
64 Neutral | $4.40B | 12.09 | 5.26% | 250.03% | 4.08% | -11.05% |