Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.57M | $ 34.29M | $ 30.42M | $ 27.67M | $ 24.02M |
Gross Profit | $ 34.57M | $ 34.32M | $ 30.42M | $ 27.67M | $ 24.02M |
Operating Income | $ 14.08M | $ 16.38M | $ 9.71M | $ 10.79M | $ 6.01M |
EBITDA | $ 9.95M | $ -352.21K | $ 11.16M | $ 11.73M | $ 6.76M |
Net Income | $ 7.52M | $ 9.23M | $ 7.14M | $ 7.80M | $ 4.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.52M | $ 8.11M | $ 10.66M | $ 8.64M | $ 7.79M |
Total Assets | $ 776.45M | $ 761.53M | $ 754.58M | $ 692.13M | $ 537.93M |
Total Debt | $ 26.45M | $ 18.85M | $ 20.25M | $ 19.59M | $ 5.18M |
Net Debt | $ 16.93M | $ 10.75M | $ 9.59M | $ 10.95M | $ -2.61M |
Total Liabilities | $ 711.16M | $ 705.15M | $ 708.49M | $ 642.87M | $ 495.66M |
Stockholders' Equity | $ 65.29M | $ 56.38M | $ 46.09M | $ 49.26M | $ 42.28M |
Cash Flow | |||||
Free Cash Flow | $ 8.60M | $ 3.29M | $ 9.74M | $ 5.16M | $ 5.55M |
Operating Cash Flow | $ 9.09M | $ 7.89M | $ 10.31M | $ 8.78M | $ 6.76M |
Investing Cash Flow | $ -14.35M | $ -5.03M | $ -72.48M | $ -154.75M | $ -172.26M |
Financing Cash Flow | $ 6.67M | $ -5.42M | $ 64.19M | $ 146.83M | $ 168.30M |