| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 1.07B | 1.07B | 1.14B | 999.50M | 1.08B |
| Gross Profit | 798.50M | 1.01B | 495.60M | 584.50M | 459.20M | 521.00M |
| EBITDA | 319.50M | 580.33M | 256.10M | 238.80M | 285.50M | 235.80M |
| Net Income | 175.00M | 189.50M | 33.90M | -63.70M | 25.70M | 18.10M |
Balance Sheet | ||||||
| Total Assets | 17.74B | 16.17B | 16.44B | 12.51B | 12.40B | 12.15B |
| Cash, Cash Equivalents and Short-Term Investments | 182.50M | 180.50M | 184.80M | 201.60M | 208.00M | 192.80M |
| Total Debt | 15.90B | 15.18B | 14.74B | 10.93B | 10.46B | 10.47B |
| Total Liabilities | 17.11B | 15.54B | 15.94B | 12.11B | 11.94B | 11.67B |
| Stockholders Equity | 629.30M | 628.00M | 492.90M | 401.80M | 456.70M | 476.70M |
Cash Flow | ||||||
| Free Cash Flow | -2.28B | -1.12B | -688.70M | -111.80M | -31.70M | -1.30B |
| Operating Cash Flow | -2.19B | -748.00M | -651.00M | 10.40M | 173.20M | -468.40M |
| Investing Cash Flow | 1.82B | 1.85B | 478.50M | -100.30M | -149.10M | -1.01B |
| Financing Cash Flow | 442.40M | -1.10B | 182.90M | 70.80M | -13.40M | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $239.37M | 6.71 | 0.03% | ― | 1.64% | 57.25% | |
63 Neutral | $672.44M | 6.21 | 16.69% | ― | 38.14% | 34.02% | |
58 Neutral | $299.76M | 1.80 | 30.56% | ― | 18.45% | 580.80% | |
53 Neutral | $72.58M | 18.03 | 3.20% | ― | ― | -9.83% | |
49 Neutral | $123.08M | -12.75 | -0.01% | 18.74% | -21.39% | -231.70% | |
44 Neutral | $20.51M | -0.16 | -1.25% | ― | ― | ― |