Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.48B | 6.53B | 7.11B | 6.86B | 6.36B | 6.09B |
Gross Profit | 1.00B | 1.04B | 1.50B | 1.21B | 1.09B | 972.00M |
EBITDA | 657.00M | 859.00M | 892.00M | 1.44B | 949.00M | 1.03B |
Net Income | -255.00M | -106.00M | -103.00M | 584.00M | 149.00M | 249.00M |
Balance Sheet | ||||||
Total Assets | 9.18B | 8.65B | 9.67B | 9.06B | 8.83B | 8.88B |
Cash, Cash Equivalents and Short-Term Investments | 487.00M | 734.00M | 913.00M | 773.00M | 725.00M | 563.00M |
Total Debt | 5.13B | 5.18B | 5.17B | 4.72B | 4.83B | 5.14B |
Total Liabilities | 7.00B | 7.45B | 7.92B | 7.53B | 8.01B | 8.48B |
Stockholders Equity | 2.18B | 1.08B | 1.61B | 1.53B | 827.00M | 401.00M |
Cash Flow | ||||||
Free Cash Flow | 114.00M | -128.00M | 130.00M | -385.00M | 289.00M | 146.00M |
Operating Cash Flow | 493.00M | 489.00M | 818.00M | 154.00M | 687.00M | 457.00M |
Investing Cash Flow | -461.00M | -620.00M | -683.00M | -97.00M | -220.00M | 93.00M |
Financing Cash Flow | -235.00M | -8.00M | -27.00M | 35.00M | -273.00M | -557.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 1.62B | 43.61 | 5.22% | 0.40% | 6.72% | -6.68% | |
68 Neutral | 621.38M | 62.96 | 3.49% | 3.24% | 1.11% | -74.94% | |
66 Neutral | 4.53B | -64.20 | 17.18% | 4.60% | 0.90% | -118.86% | |
63 Neutral | 2.91B | 21.92 | 8.66% | 3.65% | -2.55% | -40.81% | |
61 Neutral | 4.55B | 15.10 | 13.59% | 1.88% | 5.49% | -1.01% | |
57 Neutral | $2.02B | ― | -18.69% | ― | -3.36% | 11.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |