Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 751.85M | 647.04M | 508.69M | 324.52M | 222.56M | 110.64M |
Gross Profit | 548.32M | 468.32M | 358.23M | 218.05M | 153.18M | 77.83M |
EBITDA | 136.37M | 125.43M | 82.92M | 32.07M | 23.52M | 20.92M |
Net Income | 110.13M | 101.49M | 58.53M | 21.73M | 13.92M | 11.71M |
Balance Sheet | ||||||
Total Assets | 1.10B | 438.88M | 404.91M | 216.41M | 142.97M | 81.75M |
Cash, Cash Equivalents and Short-Term Investments | 678.68M | 100.22M | 115.65M | 40.95M | 28.83M | 39.77M |
Total Debt | 22.85M | 22.71M | 12.51M | 15.88M | 5.35M | 5.49M |
Total Liabilities | 746.66M | 156.58M | 121.80M | 117.70M | 74.32M | 29.40M |
Stockholders Equity | 351.24M | 282.30M | 283.11M | 98.70M | 68.65M | 52.35M |
Cash Flow | ||||||
Free Cash Flow | 126.08M | 129.76M | 81.84M | 31.25M | 3.12M | 19.75M |
Operating Cash Flow | 133.71M | 137.76M | 87.45M | 39.03M | 9.87M | 23.02M |
Investing Cash Flow | 17.25M | 1.35M | -139.99M | -25.78M | -18.78M | 6.67M |
Financing Cash Flow | 418.76M | -127.30M | 48.81M | -246.00K | -318.00K | 161.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 2.33B | 24.57 | 12.95% | ― | 13.02% | -2.57% | |
74 Outperform | $3.40B | 34.08 | 30.36% | ― | 26.12% | 28.03% | |
70 Outperform | 3.31B | 28.53 | -72.17% | ― | 13.29% | 79.98% | |
63 Neutral | 3.62B | -79.83 | -12.83% | ― | 11.41% | 33.76% | |
62 Neutral | 3.24B | -300.79 | -1.90% | ― | 24.41% | 40.20% | |
54 Neutral | 4.42B | -24.09 | -36.96% | ― | 20.48% | -44.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On August 4, 2025, ODDITY Tech Ltd. reported record financial results for the second quarter ending June 30, 2025, with a 25% year-over-year increase in net revenue to $241 million and a net income of $49 million. The company exceeded its financial guidance across all metrics and raised its full-year outlook, driven by strong performance and strategic expansions, including the development of new brands and international growth. ODDITY’s robust cash position and successful exchangeable note offering further strengthen its financial standing, allowing continued reinvestment in technology and new market opportunities.