Want to see NVRI full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 1.27B | $ 1.40B | $ 1.44B | $ 1.89B |
| Gross Profit | $ 164.91M | $ 187.83M | $ 220.31M | $ 315.92M |
| Operating Income | $ -47.56M | $ -1.65M | $ 42.47M | $ 47.17M |
| EBITDA | $ 34.92M | $ 70.15M | $ 130.07M | $ 211.01M |
| Net Income | $ -228.11M | $ -194.90M | $ -137.22M | $ -180.07M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 103.49M | $ 88.09M | $ 124.61M | $ 85.09M |
| Total Assets | $ 1.67B | $ 1.64B | $ 2.85B | $ 2.79B |
| Total Debt | $ 1.72B | $ 1.60B | $ 1.54B | $ 1.46B |
| Net Debt | $ 1.62B | $ 1.52B | $ 1.41B | $ 1.37B |
| Total Liabilities | $ 2.24B | $ 2.08B | $ 2.28B | $ 2.17B |
| Stockholders' Equity | $ -608.89M | $ -476.23M | $ 523.15M | $ 569.44M |
| Cash Flow | ||||
| Free Cash Flow | $ -114.60M | $ -149.18M | $ -121.33M | $ 13.37M |
| Operating Cash Flow | $ -22.78M | $ -44.59M | $ -14.40M | $ 150.53M |
| Investing Cash Flow | $ -101.09M | $ -1.87M | $ -85.12M | $ -97.16M |
| Financing Cash Flow | $ 155.80M | $ 26.95M | $ 142.08M | $ -44.69M |