Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.28B | $ 4.21B | $ 3.84B | $ 3.36B | $ 3.03B |
Gross Profit | $ 481.42M | $ 368.59M | $ 367.15M | $ 363.43M | $ 407.94M |
Operating Income | $ 114.77M | $ 61.40M | $ 86.58M | $ 108.67M | $ 165.39M |
EBITDA | $ 302.05M | $ 357.48M | $ 362.74M | $ 370.10M | $ 348.89M |
Net Income | $ 61.72M | $ 36.74M | $ 58.01M | $ 118.44M | $ 116.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 422.28M | $ 311.74M | $ 245.93M | $ 326.52M | $ 553.42M |
Total Assets | $ 3.48B | $ 3.40B | $ 3.34B | $ 3.21B | $ 3.31B |
Total Debt | $ 91.59M | $ 100.39M | $ 110.71M | $ 146.76M | $ 305.99M |
Net Debt | $ -330.68M | $ -211.35M | $ -135.22M | $ -179.75M | $ -247.43M |
Total Liabilities | $ 1.45B | $ 1.39B | $ 1.36B | $ 1.20B | $ 1.38B |
Stockholders' Equity | $ 1.98B | $ 1.96B | $ 1.93B | $ 1.95B | $ 1.88B |
Cash Flow | |||||
Free Cash Flow | $ 164.89M | $ 91.91M | $ 173.41M | $ 145.78M | $ 270.10M |
Operating Cash Flow | $ 446.23M | $ 404.12M | $ 293.76M | $ 287.38M | $ 419.85M |
Investing Cash Flow | $ -279.79M | $ -299.15M | $ -263.47M | $ -285.66M | $ -288.00M |
Financing Cash Flow | $ -43.16M | $ -38.40M | $ -85.18M | $ -215.45M | $ -186.94M |