Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.70T | 8.70T | 8.87T | 7.98T | 6.81T | 4.83T |
Gross Profit | 1.37T | 1.37T | 1.39T | 1.28T | 1.21T | 560.91B |
EBITDA | 928.60B | 954.04B | 1.16T | 1.23T | 1.03T | 382.29B |
Net Income | 350.23B | 350.23B | 549.37B | 694.02B | 637.32B | -32.43B |
Balance Sheet | ||||||
Total Assets | 10.94T | 10.94T | 10.71T | 9.57T | 8.75T | 7.57T |
Cash, Cash Equivalents and Short-Term Investments | 713.95B | 713.95B | 482.82B | 687.96B | 572.38B | 359.46B |
Total Debt | 0.00 | 2.51T | 2.71T | 2.70T | 2.65T | 2.56T |
Total Liabilities | 5.04T | 5.04T | 5.36T | 4.92T | 4.86T | 4.44T |
Stockholders Equity | 5.38T | 5.38T | 4.78T | 4.18T | 3.47T | 2.76T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 360.40B | 543.81B | 191.26B | 148.73B | -56.63B |
Operating Cash Flow | 0.00 | 978.59B | 1.01T | 661.27B | 615.63B | 403.19B |
Investing Cash Flow | 0.00 | -462.43B | -710.65B | -366.58B | -378.87B | -389.04B |
Financing Cash Flow | 0.00 | -313.33B | -543.95B | -197.66B | -61.30B | 52.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.49B | 20.11 | 9.93% | 1.70% | -3.91% | -30.31% | |
74 Outperform | $21.42B | 21.23 | 11.57% | 1.33% | -5.51% | -45.07% | |
70 Outperform | $30.68B | 24.13 | 6.28% | 1.59% | -5.78% | -60.07% | |
68 Neutral | $21.18B | 8.47 | -0.24% | 3.71% | -4.29% | -101.50% | |
63 Neutral | $31.81B | 11.66 | 4.72% | 1.26% | -4.51% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $13.94B | 36.83 | 0.92% | 2.72% | -7.63% | -63.14% |