Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.55T | 4.51T | 1.56T | 2.30T | 1.36T | 1.41T |
Gross Profit | 1.70T | 1.66T | -1.23T | 1.34T | 1.36T | 1.20T |
EBITDA | 1.25T | 533.62B | 0.00 | 210.90B | 286.15B | 294.52B |
Net Income | 340.74B | 340.74B | 165.86B | 92.79B | 143.00B | 153.12B |
Balance Sheet | ||||||
Total Assets | 56.80T | 56.80T | 55.15T | 47.77T | 43.41T | 42.52T |
Cash, Cash Equivalents and Short-Term Investments | 5.51T | 5.51T | 4.24T | 4.52T | 3.64T | 4.16T |
Total Debt | 31.35T | 31.35T | 14.09T | 26.15T | 10.90T | 9.94T |
Total Liabilities | 53.22T | 53.22T | 51.70T | 44.55T | 40.44T | 39.76T |
Stockholders Equity | 3.47T | 3.47T | 3.35T | 3.15T | 2.91T | 2.69T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -868.58B | -13.14B | -1.15T | -1.48T | 545.89B |
Operating Cash Flow | 0.00 | -678.61B | 132.64B | -974.75B | -1.37T | 665.77B |
Investing Cash Flow | 0.00 | -848.65B | -887.94B | 38.95B | -45.30B | -139.03B |
Financing Cash Flow | 0.00 | 1.68T | 1.01T | 1.28T | 1.11T | -269.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 256.55B | 18.21 | 12.81% | 2.35% | 6.36% | 45.50% | |
76 Outperform | 243.86B | 17.75 | 12.54% | 1.61% | 3.53% | 45.85% | |
75 Outperform | 34.96B | 17.21 | 17.40% | 1.11% | 9.42% | 14.86% | |
68 Neutral | 14.37B | 26.40 | 7.32% | 2.27% | 1.00% | 46.98% | |
65 Neutral | 26.96B | 23.05 | 22.03% | 0.35% | 29.23% | 13.45% | |
61 Neutral | $21.81B | 9.11 | 11.06% | 5.23% | 4.19% | 80.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |