| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.06B | 6.14B | 6.70B | 7.51B | 6.86B | 6.50B |
| Gross Profit | 2.42B | 2.44B | 2.56B | 2.73B | 2.67B | 2.50B |
| EBITDA | 753.00M | 773.00M | 590.00M | 1.04B | 827.00M | 718.00M |
| Net Income | 344.00M | 328.00M | 203.00M | 523.00M | 397.00M | 325.00M |
Balance Sheet | ||||||
| Total Assets | 6.71B | 7.60B | 8.00B | 8.29B | 8.26B | 7.71B |
| Cash, Cash Equivalents and Short-Term Investments | 399.00M | 633.00M | 1.16B | 676.00M | 852.00M | 1.03B |
| Total Debt | 1.59B | 1.55B | 2.23B | 2.03B | 2.01B | 2.31B |
| Total Liabilities | 4.02B | 4.33B | 5.06B | 5.22B | 5.66B | 5.39B |
| Stockholders Equity | 2.60B | 3.16B | 2.82B | 2.92B | 2.46B | 2.19B |
Cash Flow | ||||||
| Free Cash Flow | 343.00M | 415.00M | 586.00M | 244.00M | 586.00M | 792.00M |
| Operating Cash Flow | 474.00M | 514.00M | 696.00M | 376.00M | 704.00M | 891.00M |
| Investing Cash Flow | -100.00M | -72.00M | -115.00M | -256.00M | -91.00M | -1.38B |
| Financing Cash Flow | -528.00M | -970.00M | -67.00M | -295.00M | -876.00M | 757.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €5.61B | 20.77 | 14.32% | 2.39% | 6.09% | -7.18% | |
| ― | €16.03B | 19.38 | 34.21% | 4.35% | 3.75% | 0.28% | |
| ― | €2.62B | 8.30 | 11.48% | 7.51% | -4.73% | 17.93% | |
| ― | €6.67B | 87.15 | 1.49% | 8.50% | -3.62% | -87.74% | |
| ― | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
| ― | €220.85M | -12.82 | -10.80% | ― | -13.84% | -286.67% | |
| ― | €503.85M | -35.61 | -9.01% | 7.29% | 3.45% | -147.52% |