| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 260.22M | 270.20M | 282.75M | 283.26M | 257.30M | 217.55M |
| Gross Profit | 87.55M | 139.70M | 136.47M | 127.78M | 123.03M | 105.32M |
| EBITDA | 36.08M | 35.38M | 33.20M | 32.84M | 33.71M | 17.14M |
| Net Income | 20.05M | 18.22M | 15.69M | 15.93M | 15.12M | 1.30M |
Balance Sheet | ||||||
| Total Assets | 210.27M | 216.42M | 220.92M | 240.32M | 213.59M | 198.61M |
| Cash, Cash Equivalents and Short-Term Investments | 11.18M | 9.15M | 11.14M | 25.20M | 5.20M | 4.63M |
| Total Debt | 1.56M | 14.78M | 24.49M | 22.92M | 31.37M | 51.12M |
| Total Liabilities | 104.49M | 111.63M | 126.89M | 154.23M | 137.33M | 135.37M |
| Stockholders Equity | 105.56M | 104.58M | 93.82M | 85.99M | 76.08M | 63.08M |
Cash Flow | ||||||
| Free Cash Flow | 27.66M | 30.70M | -6.89M | 32.63M | 26.96M | 19.29M |
| Operating Cash Flow | 32.30M | 37.53M | 4.74M | 43.46M | 33.66M | 24.55M |
| Investing Cash Flow | -17.99M | -19.97M | -11.29M | -8.68M | -6.66M | -4.58M |
| Financing Cash Flow | -11.66M | -19.12M | -7.41M | -14.58M | -26.57M | -16.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.64B | 14.40 | 25.34% | 2.75% | 11.67% | 36.03% | |
74 Outperform | €233.97M | 11.66 | ― | 3.33% | -9.19% | -0.59% | |
71 Outperform | €967.51M | 6.84 | 9.91% | 8.21% | -7.57% | -51.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | €220.31M | ― | 5.18% | 3.21% | -22.99% | -120.86% | |
51 Neutral | €215.56M | ― | -10.80% | ― | -13.84% | -286.67% | |
46 Neutral | €160.52M | ― | -22.44% | ― | 13.09% | 7.16% |