| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.10M | 1.09M | 377.00K | 376.00K | 2.76M | 273.00K |
| Gross Profit | 1.10M | 1.09M | 377.00K | 364.00K | 2.75M | 230.00K |
| EBITDA | 0.00 | 346.00K | -635.00K | -883.00K | 1.06M | -1.52M |
| Net Income | -369.00K | 346.00K | -635.00K | -883.00K | 1.06M | -1.52M |
Balance Sheet | ||||||
| Total Assets | 22.23M | 22.54M | 22.21M | 23.10M | 33.53M | 34.14M |
| Cash, Cash Equivalents and Short-Term Investments | 15.85M | 12.41M | 14.03M | 17.72M | 28.36M | 25.34M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.01M | 452.00K | 466.00K | 753.00K | 601.00K | 1.27M |
| Stockholders Equity | 21.22M | 22.09M | 21.74M | 22.35M | 32.93M | 32.87M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.78M | 604.00K | -1.31M | 4.02M | -16.34M |
| Operating Cash Flow | 0.00 | -5.78M | 604.00K | -1.31M | 4.02M | -16.34M |
| Investing Cash Flow | 0.00 | 4.24M | -4.40M | 4.87M | 6.30M | 7.35M |
| Financing Cash Flow | 0.00 | 2.00K | 27.00K | -9.32M | -1.00M | 0.00 |