| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.67M | 85.27M | 83.67M | 65.84M | 31.80M | 5.67M |
| Gross Profit | 7.20M | 3.01M | 7.20M | 3.74M | -593.12K | 942.63K |
| EBITDA | -8.53M | -8.84M | -7.40M | -2.59M | -4.97M | -2.57M |
| Net Income | -26.09M | -12.69M | -13.26M | -6.22M | -8.00M | -3.21M |
Balance Sheet | ||||||
| Total Assets | 313.84M | 312.57M | 313.84M | 133.94M | 140.79M | 20.47M |
| Cash, Cash Equivalents and Short-Term Investments | 7.59M | 12.55M | 7.59M | 9.59M | 11.41M | 5.05M |
| Total Debt | 11.44M | 19.12M | 11.44M | 14.14M | 15.59M | 491.95K |
| Total Liabilities | 61.10M | 73.10M | 61.10M | 44.48M | 52.23M | 6.56M |
| Stockholders Equity | 247.74M | 234.53M | 247.74M | 84.46M | 82.22M | 13.90M |
Cash Flow | ||||||
| Free Cash Flow | -6.46M | -18.59M | -8.75M | -16.16M | -9.32M | -1.41M |
| Operating Cash Flow | -5.15M | -16.54M | -5.15M | -9.63M | 331.54K | 529.78K |
| Investing Cash Flow | 2.17M | -4.96M | 2.17M | -2.31M | 7.16M | -1.91M |
| Financing Cash Flow | 1.36M | 23.46M | 1.36M | 10.38M | -1.16M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $327.15M | 21.70 | 15.80% | ― | -3.36% | 230.98% | |
| ― | $58.33M | 22.76 | 9.22% | ― | 77.07% | ― | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | $125.30M | ― | -5.74% | ― | 12.22% | 19.18% | |
| ― | $186.67M | ― | ― | ― | ― | ― | |
| ― | $184.78M | ― | ― | ― | -2.85% | 75.96% | |
| ― | $64.63M | -2.69 | ― | ― | -18.76% | -21.71% |