Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 345.37M | 351.00M | 260.51M | 179.91M | 109.78M | 146.89M |
Gross Profit | 198.46M | 204.09M | 149.43M | 119.24M | 107.13M | 137.25M |
EBITDA | 128.06M | 125.70M | 91.18M | 68.43M | 64.15M | 103.69M |
Net Income | 83.44M | 83.44M | 58.23M | 44.19M | 42.16M | 71.50M |
Balance Sheet | ||||||
Total Assets | 4.28B | 4.28B | 3.13B | 2.87B | 1.58B | 2.17B |
Cash, Cash Equivalents and Short-Term Investments | 428.93M | 428.93M | 291.04M | 251.31M | 226.99M | 1.07B |
Total Debt | 339.24M | 339.24M | 365.44M | 584.53M | 34.45M | 36.11M |
Total Liabilities | 3.78B | 3.78B | 2.76B | 2.57B | 1.33B | 1.94B |
Stockholders Equity | 494.29M | 494.29M | 376.63M | 296.66M | 248.32M | 232.39M |
Cash Flow | ||||||
Free Cash Flow | 53.42M | 53.42M | 111.00K | 57.64M | 29.44M | 7.08M |
Operating Cash Flow | 54.13M | 54.13M | 2.56M | 60.11M | 30.50M | 8.34M |
Investing Cash Flow | -919.85M | -919.85M | -158.25M | -1.23B | -248.95M | 27.46M |
Financing Cash Flow | 1.04B | 1.04B | 199.94M | 1.20B | -619.96M | 831.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $852.83M | 18.47 | 19.30% | 0.68% | 16.76% | 12.84% | |
76 Outperform | $789.46M | 7.83 | 14.78% | 2.06% | 6.94% | 3.96% | |
74 Outperform | $822.10M | 10.43 | 9.02% | 3.01% | 5.94% | 12.97% | |
73 Outperform | $729.40M | 9.07 | 19.16% | 0.04% | 33.02% | 33.76% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $807.43M | 12.91 | 5.92% | 5.59% | 6.49% | ― | |
58 Neutral | $761.09M | ― | 0.44% | 1.97% | -6.88% | -131.00% |