| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.48B | 20.24B | 21.53B | 23.45B | 17.36B | 11.26B |
| Gross Profit | 1.97B | 2.31B | 2.31B | 2.40B | 1.85B | 1.44B |
| EBITDA | 996.40M | 996.70M | 1.07B | 1.19B | 820.30M | 722.70M |
| Net Income | 490.50M | 502.50M | 556.80M | 672.90M | 396.90M | 386.10M |
Balance Sheet | ||||||
| Total Assets | 4.62B | 4.54B | 4.34B | 4.12B | 4.05B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 54.10M | 47.00M | 124.90M | 78.40M | 256.40M | 163.60M |
| Total Debt | 2.59B | 2.37B | 2.27B | 2.27B | 2.24B | 1.14B |
| Total Liabilities | 3.98B | 3.70B | 3.51B | 3.48B | 3.24B | 1.90B |
| Stockholders Equity | 646.10M | 840.10M | 828.90M | 640.70M | 807.20M | 784.10M |
Cash Flow | ||||||
| Free Cash Flow | 364.70M | 389.50M | 448.40M | 689.40M | 462.70M | 333.00M |
| Operating Cash Flow | 834.40M | 847.60M | 784.00M | 994.70M | 737.40M | 563.70M |
| Investing Cash Flow | -460.70M | -445.80M | -323.60M | -319.30M | -914.20M | -224.30M |
| Financing Cash Flow | -399.40M | -472.60M | -403.10M | -871.30M | 269.60M | -456.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $20.38B | 35.19 | 17.10% | 0.38% | 8.74% | 13.37% | |
68 Neutral | $67.02B | 27.59 | ― | ― | 2.43% | -3.34% | |
65 Neutral | $7.19B | 15.42 | 67.31% | 0.53% | -7.95% | -2.60% | |
63 Neutral | $18.33B | 22.70 | 17.05% | 3.08% | 3.26% | -25.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $85.67B | 36.11 | ― | ― | 5.15% | 5.33% | |
41 Neutral | $3.32B | -8.77 | -24.78% | 1.78% | -22.50% | -35219.23% |