| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.06B | 2.86B | 2.53B | 2.25B | 2.04B | 1.70B |
| Gross Profit | 2.52B | 2.34B | 2.08B | 1.84B | 1.68B | 1.40B |
| EBITDA | 1.82B | 1.75B | 1.71B | 1.36B | 1.15B | 953.34M |
| Net Income | 1.22B | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M |
Balance Sheet | ||||||
| Total Assets | 5.39B | 5.45B | 5.52B | 5.00B | 5.51B | 4.20B |
| Cash, Cash Equivalents and Short-Term Investments | 400.09M | 405.85M | 457.81M | 993.20M | 1.42B | 1.30B |
| Total Debt | 5.62B | 4.63B | 4.63B | 4.64B | 4.31B | 3.52B |
| Total Liabilities | 7.31B | 6.39B | 6.26B | 6.01B | 5.67B | 4.64B |
| Stockholders Equity | -1.92B | -940.00M | -739.76M | -1.01B | -163.47M | -443.23M |
Cash Flow | ||||||
| Free Cash Flow | 1.48B | 1.47B | 1.15B | 1.02B | 883.27M | 760.13M |
| Operating Cash Flow | 1.52B | 1.50B | 1.24B | 1.10B | 936.07M | 811.11M |
| Investing Cash Flow | -130.35M | -144.25M | -819.38M | -79.33M | -1.04B | -241.79M |
| Financing Cash Flow | -1.49B | -1.40B | -953.93M | -1.43B | 229.50M | -779.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $150.08B | 36.36 | 11.76% | 0.77% | 10.72% | 23.30% | |
| ― | $48.91B | 30.46 | 14.07% | 1.17% | 16.41% | 68.03% | |
| ― | $85.45B | 37.93 | 57.08% | 0.78% | 8.77% | 13.62% | |
| ― | $10.08B | 17.16 | 29.13% | 1.59% | 5.39% | 11.56% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $42.64B | 37.64 | ― | 1.18% | 9.02% | 3.45% | |
| ― | $9.04B | 23.74 | 24.42% | 0.85% | 7.97% | 15.92% |
MSCI Inc. faces potential risks that could significantly impact its business operations and financial performance, as outlined in their Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Although there have been no material changes to these risk factors, their occurrence could adversely affect the company’s operating results and cash flows. Stakeholders are advised to review the detailed risk factors in the report to understand the possible implications. Continuous monitoring of these risks is crucial for anticipating and mitigating potential adverse effects on MSCI’s business.
MSCI Inc., a prominent provider of decision support tools and services for the global investment community, reported its financial results for the third quarter of 2025, showcasing significant growth in various financial metrics. The company, known for its expertise in research, data, and technology, plays a crucial role in helping clients make informed investment decisions across the globe.
MSCI Inc’s recent earnings call painted a picture of robust financial health and strategic foresight, despite facing some regional and segment-specific challenges. The company reported strong financial performance, underscored by strategic initiatives such as significant share repurchases and expansion in private assets, all supported by innovative use of AI. However, challenges in the EMEA market and continued pressure in the Sustainability and Climate segment were notable concerns.
On October 25, 2025, MSCI‘s Board of Directors authorized a new $3.0 billion share repurchase program, replacing the previous one from October 2024. This decision reflects MSCI’s robust financial performance in the third quarter of 2025, where operating revenues rose by 9.5% to $793.4 million and diluted EPS increased by 19% to $4.25. The company also reported a record asset-based fee run rate, driven by a 17% growth, highlighting its strong market position and commitment to returning value to shareholders.
The most recent analyst rating on (MSCI) stock is a Buy with a $660.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.
On September 8, 2025, MSCI Inc.’s CFO, Andrew Wiechmann, will participate in a fireside chat at the Barclays Global Financial Services Conference, where the company will update its full-year 2025 interest expense outlook due to recent financing activities. The updated guidance reflects an increase in expected interest expenses to $205-$209 million, up from $182-$186 million, driven by the issuance of $1.25 billion in senior notes and repayment of borrowings, impacting the company’s debt balance and financial projections.
The most recent analyst rating on (MSCI) stock is a Buy with a $609.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.
On August 20, 2025, MSCI Inc. entered into a Third Amended and Restated Credit Agreement, increasing its revolving credit commitments to $1.60 billion and extending the availability period to August 20, 2030. The agreement modifies certain financial covenants and eliminates specific adjustments, while maintaining similar terms to the previous agreement, supporting the company’s general corporate purposes.
The most recent analyst rating on (MSCI) stock is a Buy with a $630.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.
On August 8, 2025, MSCI Inc. successfully completed a public offering of $1.25 billion in senior unsecured notes with a 5.250% interest rate due in 2035. This strategic financial move, registered with the SEC, is expected to bolster MSCI’s financial position and potentially enhance its market influence, offering significant implications for stakeholders.
The most recent analyst rating on (MSCI) stock is a Buy with a $650.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.