Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 135.57M | 123.33M | 103.28M | 93.19M | 47.08M | 33.75M |
Gross Profit | 34.15M | 30.53M | 30.33M | 19.42M | 11.85M | 9.98M |
EBITDA | 8.80M | 6.75M | 11.36M | 4.59M | 1.13M | 2.83M |
Net Income | 4.52M | 3.71M | 6.56M | 2.30M | -251.93K | 1.53M |
Balance Sheet | ||||||
Total Assets | 51.24M | 47.06M | 45.10M | 34.59M | 30.03M | 9.94M |
Cash, Cash Equivalents and Short-Term Investments | 9.38M | 7.15M | 11.02M | 4.38M | 850.60K | 393.68K |
Total Debt | 10.52M | 10.11M | 13.10M | 13.01M | 15.44M | 5.98M |
Total Liabilities | 21.65M | 22.17M | 25.52M | 22.07M | 21.92M | 9.54M |
Stockholders Equity | 29.59M | 24.90M | 19.58M | 12.52M | 8.11M | 402.06K |
Cash Flow | ||||||
Free Cash Flow | 4.87M | 82.00K | 10.84M | 4.92M | 47.43K | 1.55M |
Operating Cash Flow | 8.28M | 5.18M | 11.62M | 5.51M | 909.84K | 1.81M |
Investing Cash Flow | -3.41M | -5.09M | -1.43M | -1.09M | -11.27M | -268.11K |
Financing Cash Flow | -2.87M | -3.95M | -3.54M | -888.04K | 8.02M | -1.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 285.17M | 21.68 | 8.95% | ― | 4.33% | -6.33% | |
75 Outperform | $412.68M | 91.65 | 17.44% | ― | 19.34% | -12.64% | |
67 Neutral | 134.91M | 14.44 | 28.30% | 1.60% | 14.17% | 235.39% | |
64 Neutral | 401.37M | 38.14 | 12.55% | ― | 9.19% | -23.91% | |
47 Neutral | 138.15M | -0.26 | -111.75% | ― | -10.17% | -609.02% | |
39 Underperform | 216.91M | -1.33 | 23.13% | ― | -5.17% | 56.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |