| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.77B | 5.48B | 4.63B | 3.64B | 3.99B | 3.78B |
| Gross Profit | 1.91B | 932.86M | 403.25M | -373.76M | 599.82M | 3.50B |
| EBITDA | 571.10M | 605.70M | 195.84M | -571.09M | 395.48M | 544.01M |
| Net Income | 390.07M | 467.95M | 96.34M | -512.67M | 247.94M | 374.61M |
Balance Sheet | ||||||
| Total Assets | 9.08B | 8.31B | 7.10B | 6.51B | 6.77B | 6.33B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 720.26M | 729.39M | 412.71M | 475.68M | 724.09M |
| Total Debt | 574.33M | 587.71M | 587.96M | 420.25M | 407.51M | 416.36M |
| Total Liabilities | 7.11B | 6.36B | 5.56B | 4.99B | 4.63B | 4.30B |
| Stockholders Equity | 1.97B | 1.95B | 1.55B | 1.52B | 2.14B | 2.03B |
Cash Flow | ||||||
| Free Cash Flow | 817.53M | 990.98M | 416.18M | 317.08M | 460.14M | 565.66M |
| Operating Cash Flow | 869.32M | 1.04B | 452.99M | 352.59M | 501.58M | 605.62M |
| Investing Cash Flow | -285.39M | -796.66M | -295.44M | -316.38M | -373.67M | -411.29M |
| Financing Cash Flow | -71.02M | -71.11M | 103.58M | -81.99M | -140.84M | -140.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $5.41B | 15.44 | 19.49% | 4.44% | 3.72% | -16.23% | |
| ― | $4.55B | 11.60 | 12.22% | 1.99% | 10.98% | 74.87% | |
| ― | $2.64B | 18.08 | 23.90% | 0.80% | 9.62% | -18.69% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $4.28B | 10.97 | 21.56% | 1.64% | 14.93% | 22.19% | |
| ― | $4.90B | 23.66 | 4.47% | 0.05% | 8.08% | -57.76% | |
| ― | $2.82B | 8.48 | 12.21% | 2.82% | 2.75% | 572.22% |