| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.82B | 5.48B | 4.63B | 3.64B | 3.99B | 3.78B |
| Gross Profit | 466.85M | 932.86M | 403.25M | -373.76M | 599.82M | 3.50B |
| EBITDA | 257.22M | 679.14M | 195.84M | -571.09M | 395.48M | 544.01M |
| Net Income | 439.62M | 467.95M | 96.34M | -512.67M | 247.94M | 374.61M |
Balance Sheet | ||||||
| Total Assets | 9.37B | 8.31B | 7.10B | 6.51B | 6.77B | 6.33B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.00B | 729.39M | 412.71M | 475.68M | 724.09M |
| Total Debt | 574.43M | 587.71M | 587.96M | 420.25M | 407.51M | 416.36M |
| Total Liabilities | 7.14B | 6.36B | 5.56B | 4.99B | 4.63B | 4.30B |
| Stockholders Equity | 2.23B | 1.95B | 1.55B | 1.52B | 2.14B | 2.03B |
Cash Flow | ||||||
| Free Cash Flow | 990.89M | 990.98M | 416.18M | 317.08M | 460.14M | 565.66M |
| Operating Cash Flow | 1.05B | 1.04B | 452.99M | 352.59M | 501.58M | 605.62M |
| Investing Cash Flow | -340.31M | -796.66M | -295.44M | -316.38M | -373.67M | -411.29M |
| Financing Cash Flow | -71.03M | -71.11M | 103.58M | -81.99M | -140.84M | -140.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.56B | 15.87 | 19.49% | 4.32% | 3.72% | -16.23% | |
74 Outperform | $4.55B | 11.61 | 12.22% | 1.99% | 10.98% | 74.87% | |
72 Outperform | $2.67B | 18.27 | 23.90% | 0.80% | 9.62% | -18.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.22B | 10.82 | 21.56% | 1.67% | 14.93% | 22.19% | |
65 Neutral | $4.95B | 23.86 | 4.47% | 0.05% | 8.08% | -57.76% | |
58 Neutral | $2.74B | 8.24 | 12.21% | 2.90% | 2.75% | 572.22% |